Financials Amani Gold Limited

Equities

ANL

AU000000ANL3

Gold

Market Closed - Australian S.E. 09:52:08 2023-08-16 pm EDT 5-day change 1st Jan Change
0.001 AUD -.--% Intraday chart for Amani Gold Limited -.--% -.--%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 14.1 10.43 6.834 12.39 23.29 25.14
Enterprise Value (EV) 1 13.9 6.905 8.79 13.61 19.59 18.25
P/E ratio -9.65 x -0.26 x -1.57 x -2.33 x -4.46 x -8.47 x
Yield - - - - - -
Capitalization / Revenue 150 x 16,524 x 8.33 x 255 x 25,853 x 737 x
EV / Revenue 148 x 10,942 x 10.7 x 280 x 21,746 x 535 x
EV / EBITDA -9.75 x -3.79 x -2.2 x -6.05 x -4.62 x -8 x
EV / FCF -0.93 x 1.08 x -0.99 x -5.21 x -4.28 x -0.63 x
FCF Yield -108% 92.3% -101% -19.2% -23.4% -160%
Price to Book 0.35 x 0.32 x 0.2 x 0.37 x 0.52 x 0.56 x
Nbr of stocks (in thousands) 1,566,164 5,213,227 6,834,497 12,386,997 23,293,441 25,143,441
Reference price 2 0.009000 0.002000 0.001000 0.001000 0.001000 0.001000
Announcement Date 9/28/18 9/27/19 9/30/20 9/29/21 9/30/22 9/29/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 0.094 0.000631 0.8204 0.0485 0.000901 0.0341
EBITDA 1 -1.425 -1.82 -3.997 -2.249 -4.239 -2.282
EBIT 1 -1.512 -32.83 -4.07 -3.309 -4.272 -2.31
Operating Margin -1,609.21% -5,202,867.99% -496.1% -6,816.9% -474,174.03% -6,772.82%
Earnings before Tax (EBT) 1 -1.562 -32.86 -3.984 -3.499 -4.353 -2.23
Net income 1 -1.454 -18.96 -3.802 -4.11 -4.383 -2.886
Net margin -1,547.01% -3,004,611.41% -463.35% -8,468.27% -486,478.02% -8,460.11%
EPS 2 -0.000933 -0.007787 -0.000637 -0.000429 -0.000224 -0.000118
Free Cash Flow 1 -14.96 6.372 -8.872 -2.613 -4.581 -29.13
FCF margin -15,924.64% 1,009,777.5% -1,081.41% -5,383.39% -508,384.91% -85,391.39%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/28/18 9/27/19 9/30/20 9/29/21 9/30/22 9/29/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 1.96 1.23 - -
Net Cash position 1 0.19 3.52 - - 3.7 6.89
Leverage (Debt/EBITDA) - - -0.4893 x -0.5448 x - -
Free Cash Flow 1 -15 6.37 -8.87 -2.61 -4.58 -29.1
ROE (net income / shareholders' equity) -4.73% -112% -20.5% -17.1% -16.6% -7.07%
ROA (Net income/ Total Assets) -2.8% -68% -11.5% -8.49% -9.46% -4%
Assets 1 51.84 27.86 33.04 48.42 46.33 72.16
Book Value Per Share 2 0.0300 0.0100 0.0100 0 0 0
Cash Flow per Share 2 0 0 0 0 0 0
Capex 1 14.1 4.57 7.72 1.86 4.21 3.67
Capex / Sales 15,025.07% 723,960.38% 941.41% 3,826.49% 467,597.78% 10,752.21%
Announcement Date 9/28/18 9/27/19 9/30/20 9/29/21 9/30/22 9/29/23
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ANL Stock
  4. Financials Amani Gold Limited