AMERICA'S CAR-MART, INC. Financials America's Car-Mart, Inc.
Equities
CRMT
US03062T1051
Auto Vehicles, Parts & Service Retailers
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 57.87 USD | +2.03% |
|
-0.64% | -23.62% |
Valuation
| Fiscal Period: April | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 664.3 | 436.2 | 997.4 | 520.6 | 512.1 | 369.9 | - | - |
| Enterprise Value (EV) 1 | 664.3 | 436.2 | 997.4 | 520.6 | 512.1 | 369.9 | 369.9 | 369.9 |
| P/E ratio | 14.7 x | 8.92 x | 10.1 x | 5.91 x | 25.8 x | -11.8 x | 18.8 x | 9.84 x |
| Yield | - | - | - | - | - | 0.01% | 0.01% | - |
| Capitalization / Revenue | 0.99 x | 0.59 x | 1.09 x | 0.43 x | 0.36 x | 0.27 x | 0.27 x | 0.26 x |
| EV / Revenue | 0.99 x | 0.59 x | 1.09 x | 0.43 x | 0.36 x | 0.27 x | 0.27 x | 0.26 x |
| EV / EBITDA | 9.26 x | 5.73 x | 6.88 x | 3.84 x | 7.31 x | 11.1 x | 3.71 x | - |
| EV / FCF | 31,824,856 x | - | - | - | - | - | - | - |
| FCF Yield | 0% | - | - | - | - | - | - | - |
| Price to Book | 2.55 x | 1.44 x | 2.46 x | 1.1 x | 1.03 x | 0.78 x | - | - |
| Nbr of stocks (in thousands) | 6,707 | 6,614 | 6,613 | 6,440 | 6,370 | 6,392 | - | - |
| Reference price 2 | 99.05 | 65.95 | 150.8 | 80.85 | 80.39 | 57.87 | 57.87 | 57.87 |
| Announcement Date | 5/21/19 | 5/21/20 | 5/24/21 | 5/23/22 | 5/24/23 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: April | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 669.1 | 744.6 | 918.6 | 1,212 | 1,405 | 1,396 | 1,359 | 1,398 |
| EBITDA 1 | 71.7 | 76.13 | 144.9 | 135.5 | 70.07 | 33.3 | 99.76 | - |
| EBIT 1 | 67.73 | 72.29 | 141.2 | 131.5 | 64.47 | -37.95 | 27.15 | - |
| Operating Margin | 10.12% | 9.71% | 15.37% | 10.84% | 4.59% | -2.72% | 2% | - |
| Earnings before Tax (EBT) 1 | 59.85 | 64.35 | 134.4 | 120.4 | 25.79 | -47.49 | 25.06 | 57.72 |
| Net income 1 | 47.58 | 51.3 | 104.1 | 93.27 | 20.39 | -33.34 | 20.21 | 43.83 |
| Net margin | 7.11% | 6.89% | 11.33% | 7.69% | 1.45% | -2.39% | 1.49% | 3.13% |
| EPS 2 | 6.730 | 7.390 | 14.95 | 13.67 | 3.110 | -4.893 | 3.073 | 5.880 |
| Free Cash Flow | 20.87 | - | - | - | - | - | - | - |
| FCF margin | 3.12% | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | 29.11% | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | 43.86% | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | 0.006200 | 0.006350 | - |
| Announcement Date | 5/21/19 | 5/21/20 | 5/24/21 | 5/23/22 | 5/24/23 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: April | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 288.3 | 291.9 | 351.8 | 344.9 | 351.8 | 326.5 | 388.3 | 368 | 361.6 | 299.6 | 366.4 | 355.3 | 342.1 | 303.1 | 388.8 |
| EBITDA 1 | 33.03 | 28.73 | 39.09 | 25.63 | 13.96 | 13.13 | 16.75 | 21.35 | -17.24 | 8.22 | 22.63 | - | - | - | - |
| EBIT 1 | 32.07 | 27.78 | 37.88 | 24.48 | 12.65 | 11.59 | 15.15 | 19.66 | -18.94 | 6.508 | 2.768 | - | - | - | - |
| Operating Margin | 11.12% | 9.52% | 10.77% | 7.1% | 3.6% | 3.55% | 3.9% | 5.34% | -5.24% | 2.17% | 0.76% | - | - | - | - |
| Earnings before Tax (EBT) 1 | 29.51 | 24.79 | 34.34 | 17.13 | 4.058 | 1.759 | 2.253 | 5.22 | -35.59 | -10.34 | -0.5975 | 2.654 | 2.047 | 7.765 | 12.59 |
| Net income 1 | 22.88 | 18.76 | 26.67 | 13.23 | 3.129 | 1.498 | 2.078 | 4.176 | -27.47 | -8.552 | 0.4028 | 2.034 | 1.566 | 5.969 | 9.686 |
| Net margin | 7.94% | 6.43% | 7.58% | 3.84% | 0.89% | 0.46% | 0.54% | 1.13% | -7.6% | -2.85% | 0.11% | 0.57% | 0.46% | 1.97% | 2.49% |
| EPS 2 | 3.330 | 2.770 | 4.010 | 2.000 | 0.4800 | 0.2300 | 0.3200 | 0.6300 | -4.300 | -1.340 | 0.0633 | 0.4600 | 0.5750 | 0.2300 | 1.660 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/17/21 | 2/16/22 | 5/23/22 | 8/17/22 | 11/17/22 | 2/22/23 | 5/24/23 | 9/5/23 | 12/5/23 | 3/8/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: April | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow | 20.9 | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 18.6% | 18.2% | 29.4% | 21.3% | 4.18% | -6.26% | - | - |
| ROA (Net income/ Total Assets) | 9.62% | - | - | 9.48% | 1.58% | - | - | - |
| Assets 1 | 494.6 | - | - | 983.7 | 1,288 | - | - | - |
| Book Value Per Share 2 | 38.90 | 45.70 | 61.30 | 73.70 | 78.20 | 74.10 | - | - |
| Cash Flow per Share 2 | 3.520 | 3.010 | -7.730 | -17.60 | -20.70 | -8.570 | 10.00 | - |
| Capex | 4.03 | - | - | - | - | - | - | - |
| Capex / Sales | 0.6% | - | - | - | - | - | - | - |
| Announcement Date | 5/21/19 | 5/21/20 | 5/24/21 | 5/23/22 | 5/24/23 | - | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
B
Sell
Buy
Mean consensus
HOLD
Number of Analysts
3
Last Close Price
57.87
USD
Average target price
63
USD
Spread / Average Target
+8.86%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -23.62% | 370M | |
| -9.32% | 10.95B | |
| +59.26% | 9.83B | |
| 0.00% | 2.38B | |
| +17.62% | 1.89B | |
| +11.95% | 459M | |
| 0.00% | 422M | |
| -74.04% | 342M | |
| +19.76% | 272M | |
| -1.43% | 235M |
- Stock Market
- Equities
- CRMT Stock
- Financials America's Car-Mart, Inc.
