Financials American International Group, Inc.

Equities

AIG

US0268747849

Property & Casualty Insurance

Market Closed - Nyse 04:00:01 2024-04-26 pm EDT 5-day change 1st Jan Change
74.53 USD -0.13% Intraday chart for American International Group, Inc. +0.40% +10.01%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 44,655 32,617 47,211 46,986 47,563 50,236 - -
Enterprise Value (EV) 1 44,655 32,617 47,211 46,986 67,795 54,663 47,440 46,715
P/E ratio 13.7 x -5.5 x 5.26 x 4.86 x 13.6 x 10.4 x 9.18 x 8.64 x
Yield 2.49% 3.38% 2.25% 2.02% 2.07% 2.06% 2.24% 2.3%
Capitalization / Revenue 0.9 x 0.75 x 0.91 x 0.83 x 1.02 x 1.01 x 0.95 x 0.91 x
EV / Revenue 0.9 x 0.75 x 0.91 x 0.83 x 1.45 x 1.1 x 0.89 x 0.84 x
EV / EBITDA - - - - - 5.4 x 4.39 x 4.05 x
EV / FCF - - - - - 4.53 x 6.56 x -
FCF Yield - - - - - 22.1% 15.3% -
Price to Book 0.69 x 0.5 x 0.71 x 1.17 x 1.04 x 1.16 x 1.09 x 0.98 x
Nbr of stocks (in thousands) 869,952 861,526 830,298 742,980 702,040 674,032 - -
Reference price 2 51.33 37.86 56.86 63.24 67.75 74.53 74.53 74.53
Announcement Date 2/12/20 2/16/21 2/16/22 2/15/23 2/13/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 49,746 43,736 52,057 56,437 46,802 49,513 53,039 55,465
EBITDA 1 - - - - - 10,128 10,801 11,538
EBIT 1 6,704 4,460 7,225 6,265 8,537 9,500 10,750 11,532
Operating Margin 13.48% 10.2% 13.88% 11.1% 18.24% 19.19% 20.27% 20.79%
Earnings before Tax (EBT) 1 5,287 -7,293 12,099 14,282 3,858 7,021 7,603 8,446
Net income 1 3,326 -5,973 9,359 10,247 3,614 4,836 4,947 5,018
Net margin 6.69% -13.66% 17.98% 18.16% 7.72% 9.77% 9.33% 9.05%
EPS 2 3.740 -6.880 10.82 13.01 4.980 7.187 8.117 8.626
Free Cash Flow 1 - - - - - 12,076 7,236 -
FCF margin - - - - - 24.39% 13.64% -
FCF Conversion (EBITDA) - - - - - 119.23% 66.99% -
FCF Conversion (Net income) - - - - - 249.72% 146.27% -
Dividend per Share 2 1.280 1.280 1.280 1.280 1.400 1.535 1.669 1.711
Announcement Date 2/12/20 2/16/21 2/16/22 2/15/23 2/13/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 12,835 14,087 15,808 14,441 14,602 11,586 10,984 13,218 12,774 9,826 11,628 11,289 12,235 12,514 7,012
EBITDA - - - - - - - - - - - - - - -
EBIT 1 - 2,127 1,777 - 1,007 1,856 1,950 2,168 1,647 2,266 2,236 2,536 2,470 2,622 -
Operating Margin - 15.1% 11.24% - 6.9% 16.02% 17.75% 16.4% 12.89% 23.06% 19.23% 22.46% 20.18% 20.96% -
Earnings before Tax (EBT) 1 2,176 5,048 5,835 - - 279 -231 1,867 3,568 -1,346 1,754 1,631 1,520 1,416 1,088
Net income 1 1,660 3,739 4,253 3,028 2,702 264 23 1,493 2,020 86 1,026 1,244 1,007 1,181 805
Net margin 12.93% 26.54% 26.9% 20.97% 18.5% 2.28% 0.21% 11.3% 15.81% 0.88% 8.82% 11.02% 8.23% 9.44% 11.48%
EPS 2 1.920 4.380 5.150 3.780 3.500 0.3500 0.0300 2.030 2.810 0.1200 1.600 1.844 1.552 1.749 1.873
Dividend per Share 2 0.3200 0.3200 0.3200 0.3200 0.3200 0.3200 0.3200 0.3600 0.3600 0.3600 0.3692 0.3993 0.3993 0.3993 0.4050
Announcement Date 11/4/21 2/16/22 5/3/22 8/8/22 11/1/22 2/15/23 5/4/23 8/1/23 11/1/23 2/13/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - 20,232 4,427 - -
Net Cash position 1 - - - - - - 2,796 3,521
Leverage (Debt/EBITDA) - - - - - 0.4371 x - -
Free Cash Flow 1 - - - - - 12,076 7,236 -
ROE (net income / shareholders' equity) 8.3% 4.4% 8.6% 6.5% 9% 9.64% 10.9% 10.7%
ROA (Net income/ Total Assets) 0.65% 0.4% 1.58% 1.83% 0.93% 1.3% 1.25% 1%
Assets 1 508,524 -1,493,250 591,294 561,387 389,818 371,981 395,757 501,809
Book Value Per Share 2 74.90 76.50 80.00 53.80 65.10 64.40 68.30 76.40
Cash Flow per Share - 1.190 - - - - - -
Capex 1 - - - - - 2,312 5,976 -
Capex / Sales - - - - - 4.67% 11.27% -
Announcement Date 2/12/20 2/16/21 2/16/22 2/15/23 2/13/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
21
Last Close Price
74.53 USD
Average target price
82.26 USD
Spread / Average Target
+10.37%
Consensus
  1. Stock Market
  2. Equities
  3. AIG Stock
  4. Financials American International Group, Inc.