Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
350 USD | +2.94% | +2.94% | +133.33% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 9.558 | 15.01 | 4.638 | 8.738 | 9.49 | 7.047 |
Enterprise Value (EV) 1 | -1.591 | 18.4 | -1.135 | -4.75 | -3.102 | -29.04 |
P/E ratio | -3.04 x | -4.05 x | -0.93 x | -1.59 x | -6.43 x | 1.32 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.64 x | 0.69 x | 0.19 x | 0.27 x | 0.29 x | 0.14 x |
EV / Revenue | -0.11 x | 0.85 x | -0.05 x | -0.15 x | -0.09 x | -0.59 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | -0.02 x | -1.99 x | -0.04 x | -0.27 x | 0.08 x | 1.46 x |
FCF Yield | -5,877% | -50.3% | -2,538% | -364% | 1,284% | 68.5% |
Price to Book | 0.19 x | 0.32 x | 0.11 x | 0.24 x | 0.31 x | 0.19 x |
Nbr of stocks (in thousands) | 45.6 | 46.2 | 46.4 | 47 | 47 | 47 |
Reference price 2 | 209.8 | 325.0 | 100.0 | 186.0 | 202.0 | 150.0 |
Announcement Date | 7/19/19 | 7/15/20 | 6/28/21 | 4/30/22 | 5/9/23 | 4/22/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 15.01 | 21.67 | 24.39 | 32.71 | 33.26 | 49.62 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | -0.3967 | -1.033 | -3.852 | -3.05 | 0.8672 | 8.22 |
Operating Margin | -2.64% | -4.77% | -15.8% | -9.32% | 2.61% | 16.57% |
Earnings before Tax (EBT) 1 | -3.173 | -3.422 | -5.332 | -5.438 | -1.476 | 5.982 |
Net income 1 | -3.177 | -3.709 | -5.01 | -5.5 | -1.476 | 5.335 |
Net margin | -21.16% | -17.11% | -20.54% | -16.82% | -4.44% | 10.75% |
EPS 2 | -69.12 | -80.34 | -107.8 | -117.1 | -31.42 | 113.5 |
Free Cash Flow 1 | 93.49 | -9.258 | 28.82 | 17.3 | -39.82 | -19.88 |
FCF margin | 622.78% | -42.72% | 118.17% | 52.89% | -119.76% | -40.07% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 7/19/19 | 7/15/20 | 6/28/21 | 4/30/22 | 5/9/23 | 4/22/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 3.39 | - | - | - | - |
Net Cash position 1 | 11.1 | - | 5.77 | 13.5 | 12.6 | 36.1 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 93.5 | -9.26 | 28.8 | 17.3 | -39.8 | -19.9 |
ROE (net income / shareholders' equity) | -5.47% | -6.74% | -9.68% | -11.8% | -3.72% | 14.7% |
ROA (Net income/ Total Assets) | -0.04% | -0.1% | -0.42% | -0.34% | 0.09% | 0.63% |
Assets 1 | 8,230 | 3,587 | 1,187 | 1,609 | -1,712 | 853.4 |
Book Value Per Share 2 | 1,082 | 1,028 | 922.0 | 788.0 | 642.0 | 773.0 |
Cash Flow per Share 2 | 752.0 | 489.0 | 516.0 | 679.0 | 686.0 | 1,210 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 7/19/19 | 7/15/20 | 6/28/21 | 4/30/22 | 5/9/23 | 4/22/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+133.33% | 16.44M | |
+4.91% | 31.53B | |
+10.78% | 7.27B | |
+3.07% | 5.98B | |
+13.45% | 5.87B | |
+1.75% | 4.29B | |
+14.55% | 872M | |
+17.57% | 666M | |
+7.86% | 500M | |
+43.44% | 287M |
- Stock Market
- Equities
- AOREF Stock
- Financials American Overseas Group Limited