Financials American Overseas Group Limited

Equities

AOREF

BMG546242030

Reinsurance

Market Closed - OTC Markets 02:19:25 2024-04-30 pm EDT 5-day change 1st Jan Change
350 USD +2.94% Intraday chart for American Overseas Group Limited +2.94% +133.33%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 9.558 15.01 4.638 8.738 9.49 7.047
Enterprise Value (EV) 1 -1.591 18.4 -1.135 -4.75 -3.102 -29.04
P/E ratio -3.04 x -4.05 x -0.93 x -1.59 x -6.43 x 1.32 x
Yield - - - - - -
Capitalization / Revenue 0.64 x 0.69 x 0.19 x 0.27 x 0.29 x 0.14 x
EV / Revenue -0.11 x 0.85 x -0.05 x -0.15 x -0.09 x -0.59 x
EV / EBITDA - - - - - -
EV / FCF -0.02 x -1.99 x -0.04 x -0.27 x 0.08 x 1.46 x
FCF Yield -5,877% -50.3% -2,538% -364% 1,284% 68.5%
Price to Book 0.19 x 0.32 x 0.11 x 0.24 x 0.31 x 0.19 x
Nbr of stocks (in thousands) 45.6 46.2 46.4 47 47 47
Reference price 2 209.8 325.0 100.0 186.0 202.0 150.0
Announcement Date 7/19/19 7/15/20 6/28/21 4/30/22 5/9/23 4/22/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 15.01 21.67 24.39 32.71 33.26 49.62
EBITDA - - - - - -
EBIT 1 -0.3967 -1.033 -3.852 -3.05 0.8672 8.22
Operating Margin -2.64% -4.77% -15.8% -9.32% 2.61% 16.57%
Earnings before Tax (EBT) 1 -3.173 -3.422 -5.332 -5.438 -1.476 5.982
Net income 1 -3.177 -3.709 -5.01 -5.5 -1.476 5.335
Net margin -21.16% -17.11% -20.54% -16.82% -4.44% 10.75%
EPS 2 -69.12 -80.34 -107.8 -117.1 -31.42 113.5
Free Cash Flow 1 93.49 -9.258 28.82 17.3 -39.82 -19.88
FCF margin 622.78% -42.72% 118.17% 52.89% -119.76% -40.07%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 7/19/19 7/15/20 6/28/21 4/30/22 5/9/23 4/22/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 3.39 - - - -
Net Cash position 1 11.1 - 5.77 13.5 12.6 36.1
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 93.5 -9.26 28.8 17.3 -39.8 -19.9
ROE (net income / shareholders' equity) -5.47% -6.74% -9.68% -11.8% -3.72% 14.7%
ROA (Net income/ Total Assets) -0.04% -0.1% -0.42% -0.34% 0.09% 0.63%
Assets 1 8,230 3,587 1,187 1,609 -1,712 853.4
Book Value Per Share 2 1,082 1,028 922.0 788.0 642.0 773.0
Cash Flow per Share 2 752.0 489.0 516.0 679.0 686.0 1,210
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 7/19/19 7/15/20 6/28/21 4/30/22 5/9/23 4/22/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. AOREF Stock
  4. Financials American Overseas Group Limited