Financials AMMB Holdings

Equities

AMBANK

MYL1015OO006

Banks

End-of-day quote BURSA MALAYSIA 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
4.24 MYR +0.24% Intraday chart for AMMB Holdings +2.17% +5.74%

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 13,715 9,016 8,814 12,283 12,402 14,021 - -
Enterprise Value (EV) 1 13,715 9,016 8,814 12,283 12,402 14,021 14,021 14,021
P/E ratio 9.11 x 6.72 x -2.3 x 8.15 x 7.16 x 7.91 x 8.11 x 7.64 x
Yield 3.29% 4.43% - 1.35% 4.88% 4.68% 5.32% 5.64%
Capitalization / Revenue 3.51 x 1.73 x 1.95 x 2.66 x 2.73 x 3.08 x 2.93 x 2.78 x
EV / Revenue 3.51 x 1.73 x 1.95 x 2.66 x 2.73 x 3.08 x 2.93 x 2.78 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.78 x 0.49 x 0.6 x 0.73 x 0.68 x 0.73 x 0.69 x 0.65 x
Nbr of stocks (in thousands) 3,007,695 3,005,445 3,008,116 3,310,813 3,307,108 3,306,844 - -
Reference price 2 4.560 3.000 2.930 3.710 3.750 4.240 4.240 4.240
Announcement Date 5/28/19 6/29/20 5/31/21 5/31/22 5/29/23 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,902 5,218 4,509 4,621 4,538 4,547 4,792 5,051
EBITDA - - - - - - - -
EBIT 1 1,771 3,110 2,376 2,527 2,539 2,434 2,618 2,779
Operating Margin 45.39% 59.6% 52.71% 54.68% 55.95% 53.54% 54.63% 55.03%
Earnings before Tax (EBT) 1 2,095 1,783 -3,483 1,805 2,255 1,973 2,313 2,443
Net income 1 1,505 1,341 -3,826 1,503 1,735 1,838 1,761 1,871
Net margin 38.58% 25.69% -84.87% 32.52% 38.23% 40.43% 36.75% 37.05%
EPS 2 0.5003 0.4464 -1.272 0.4554 0.5241 0.5360 0.5230 0.5552
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.1500 0.1330 - 0.0500 0.1830 0.1982 0.2254 0.2390
Announcement Date 5/28/19 6/29/20 5/31/21 5/31/22 5/29/23 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q2 2023 Q2 2023 Q3 2023 Q4 2024 Q1
Net sales 1 563.1 1,163 - 1,125 1,141
EBITDA - - - - -
EBIT 1 - - - 569.4 633.2
Operating Margin - - - 50.61% 55.5%
Earnings before Tax (EBT) 1 - - - 553.7 452.6
Net income 1 321 - 452.6 427.9 378.4
Net margin 57.01% - - 38.04% 33.16%
EPS - - 0.1367 - -
Dividend per Share - - - - -
Announcement Date 11/26/21 11/30/22 2/23/23 5/29/23 8/21/23
1MYR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 8.8% 7.4% -20.2% 9.3% 10% 9.17% 8.88% 8.81%
ROA (Net income/ Total Assets) 1.08% 0.93% -2.2% 0.94% 0.92% 0.84% 0.85% 0.85%
Assets 1 139,380 144,163 173,930 159,860 188,604 218,479 206,159 220,097
Book Value Per Share 2 5.870 6.180 4.870 5.060 5.480 5.840 6.170 6.530
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 5/28/19 6/29/20 5/31/21 5/31/22 5/29/23 - - -
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
A-
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
14
Last Close Price
4.24 MYR
Average target price
4.608 MYR
Spread / Average Target
+8.68%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. AMBANK Stock
  4. Financials AMMB Holdings