End-of-day quote
BURSA MALAYSIA
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
4.24
MYR
|
+0.24%
|
|
+2.17%
|
+5.74%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
13,715
|
9,016
|
8,814
|
12,283
|
12,402
|
14,021
|
-
|
-
|
Enterprise Value (EV)
1 |
13,715
|
9,016
|
8,814
|
12,283
|
12,402
|
14,021
|
14,021
|
14,021
|
P/E ratio
|
9.11
x
|
6.72
x
|
-2.3
x
|
8.15
x
|
7.16
x
|
7.91
x
|
8.11
x
|
7.64
x
|
Yield
|
3.29%
|
4.43%
|
-
|
1.35%
|
4.88%
|
4.68%
|
5.32%
|
5.64%
|
Capitalization / Revenue
|
3.51
x
|
1.73
x
|
1.95
x
|
2.66
x
|
2.73
x
|
3.08
x
|
2.93
x
|
2.78
x
|
EV / Revenue
|
3.51
x
|
1.73
x
|
1.95
x
|
2.66
x
|
2.73
x
|
3.08
x
|
2.93
x
|
2.78
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.78
x
|
0.49
x
|
0.6
x
|
0.73
x
|
0.68
x
|
0.73
x
|
0.69
x
|
0.65
x
|
Nbr of stocks (in thousands)
|
3,007,695
|
3,005,445
|
3,008,116
|
3,310,813
|
3,307,108
|
3,306,844
|
-
|
-
|
Reference price
2 |
4.560
|
3.000
|
2.930
|
3.710
|
3.750
|
4.240
|
4.240
|
4.240
|
Announcement Date
|
5/28/19
|
6/29/20
|
5/31/21
|
5/31/22
|
5/29/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,902
|
5,218
|
4,509
|
4,621
|
4,538
|
4,547
|
4,792
|
5,051
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,771
|
3,110
|
2,376
|
2,527
|
2,539
|
2,434
|
2,618
|
2,779
|
Operating Margin
|
45.39%
|
59.6%
|
52.71%
|
54.68%
|
55.95%
|
53.54%
|
54.63%
|
55.03%
|
Earnings before Tax (EBT)
1 |
2,095
|
1,783
|
-3,483
|
1,805
|
2,255
|
1,973
|
2,313
|
2,443
|
Net income
1 |
1,505
|
1,341
|
-3,826
|
1,503
|
1,735
|
1,838
|
1,761
|
1,871
|
Net margin
|
38.58%
|
25.69%
|
-84.87%
|
32.52%
|
38.23%
|
40.43%
|
36.75%
|
37.05%
|
EPS
2 |
0.5003
|
0.4464
|
-1.272
|
0.4554
|
0.5241
|
0.5360
|
0.5230
|
0.5552
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1500
|
0.1330
|
-
|
0.0500
|
0.1830
|
0.1982
|
0.2254
|
0.2390
|
Announcement Date
|
5/28/19
|
6/29/20
|
5/31/21
|
5/31/22
|
5/29/23
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q2
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
563.1
|
1,163
|
-
|
1,125
|
1,141
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
-
|
569.4
|
633.2
|
Operating Margin
|
-
|
-
|
-
|
50.61%
|
55.5%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
553.7
|
452.6
|
Net income
1 |
321
|
-
|
452.6
|
427.9
|
378.4
|
Net margin
|
57.01%
|
-
|
-
|
38.04%
|
33.16%
|
EPS
|
-
|
-
|
0.1367
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/26/21
|
11/30/22
|
2/23/23
|
5/29/23
|
8/21/23
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.8%
|
7.4%
|
-20.2%
|
9.3%
|
10%
|
9.17%
|
8.88%
|
8.81%
|
ROA (Net income/ Total Assets)
|
1.08%
|
0.93%
|
-2.2%
|
0.94%
|
0.92%
|
0.84%
|
0.85%
|
0.85%
|
Assets
1 |
139,380
|
144,163
|
173,930
|
159,860
|
188,604
|
218,479
|
206,159
|
220,097
|
Book Value Per Share
2 |
5.870
|
6.180
|
4.870
|
5.060
|
5.480
|
5.840
|
6.170
|
6.530
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/28/19
|
6/29/20
|
5/31/21
|
5/31/22
|
5/29/23
|
-
|
-
|
-
|
Last Close Price
4.24
MYR Average target price
4.608
MYR Spread / Average Target +8.68% Consensus |
1st Jan change
|
Capi.
|
---|
| +5.74% | 2.94B | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | +0.10% | 139B | | -11.67% | 138B |
Other Banks
|