Financials AMMO, Inc.

Equities

POWW

US00175J1079

Aerospace & Defense

Market Closed - Nasdaq 04:00:00 2024-04-26 pm EDT 5-day change 1st Jan Change
2.56 USD +1.19% Intraday chart for AMMO, Inc. +0.79% +21.90%

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 120.2 89.5 530.2 554.5 232.2 303.8 - -
Enterprise Value (EV) 1 120.2 89.5 530.2 535.6 206.5 244.7 240 230.9
P/E ratio -9.29 x -6.09 x -45.5 x 17.8 x -28.1 x -24.4 x 171 x -
Yield - - - - - - - -
Capitalization / Revenue 26.3 x - 8.48 x 2.31 x 1.21 x 2.13 x 1.93 x 1.79 x
EV / Revenue 26.3 x - 8.48 x 2.23 x 1.08 x 1.72 x 1.52 x 1.36 x
EV / EBITDA - - 65.5 x 7.1 x 7.83 x 13.3 x 8.38 x 9.62 x
EV / FCF - - - -32,723,007 x - - - -
FCF Yield - - - -0% - - - -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 36,980 45,899 89,561 115,526 117,844 118,661 - -
Reference price 2 3.250 1.950 5.920 4.800 1.970 2.560 2.560 2.560
Announcement Date 7/1/19 8/19/20 6/29/21 6/29/22 6/14/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4.566 - 62.5 240.3 191.4 142.5 157.7 169.6
EBITDA 1 - - 8.1 75.48 26.37 18.45 28.63 24
EBIT 1 - - -5.38 37.15 -3.259 -13.3 5.43 1.7
Operating Margin - - -8.61% 15.46% -1.7% -9.33% 3.44% 1%
Earnings before Tax (EBT) 1 - - -7.812 36.53 -3.866 -13.81 4.385 0.3
Net income 1 - -14.56 -7.812 30.58 -7.701 -14.24 0.3118 -2.8
Net margin - - -12.5% 12.73% -4.02% -9.99% 0.2% -1.65%
EPS 2 -0.3500 -0.3200 -0.1300 0.2700 -0.0700 -0.1050 0.0150 -
Free Cash Flow - - - -16.37 - - - -
FCF margin - - - -6.81% - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 7/1/19 8/19/20 6/29/21 6/29/22 6/14/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4
Net sales 1 61 64.69 70.1 60.76 48.29 38.71 43.68 34.25 34.37 36.01 37.9 36.75 38.63 40.66 41.53
EBITDA 1 24.05 20.12 14.99 14.3 8.164 4.804 3.815 6.553 1.221 5.41 5.26 5.98 6.328 7.9 8.476
EBIT 1 14.23 10.61 2.631 5.063 -0.5035 -4.333 -3.485 -1.679 -8.819 -1.921 -0.8909 -0.0925 0.5293 2.275 2.768
Operating Margin 23.32% 16.4% 3.75% 8.33% -1.04% -11.19% -7.98% -4.9% -25.66% -5.33% -2.35% -0.25% 1.37% 5.59% 6.67%
Earnings before Tax (EBT) 1 14.12 10.42 2.461 5.136 -0.5957 -4.824 -3.582 -1.19 -9.353 -2.109 -1.186 -0.385 0.2408 1.991 2.488
Net income 1 13.33 8.285 -0.2383 2.479 -1.586 -4.886 -3.708 -1.867 -8.278 -2.427 -1.704 -1.033 -0.5628 0.7451 1.163
Net margin 21.86% 12.81% -0.34% 4.08% -3.28% -12.62% -8.49% -5.45% -24.08% -6.74% -4.5% -2.81% -1.46% 1.83% 2.8%
EPS 2 0.1100 0.0700 - 0.0200 -0.0100 -0.0400 -0.0300 -0.0200 -0.0700 -0.0200 -0.0100 -0.0100 -0.005000 0.005000 0.0100
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 11/15/21 2/14/22 6/29/22 8/15/22 11/14/22 2/14/23 6/14/23 8/9/23 11/9/23 2/8/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - - - 19 25.7 59.1 63.8 72.9
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - -16.4 - - - -
ROE (net income / shareholders' equity) - - -8.7% 11.4% - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 - - 7.44 19.2 12.5 7.1 6 6
Capex / Sales - - 11.9% 8% 6.55% 4.98% 3.81% 3.54%
Announcement Date 7/1/19 8/19/20 6/29/21 6/29/22 6/14/23 - - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
2.56 USD
Average target price
2.625 USD
Spread / Average Target
+2.54%
Consensus