AMOGREENTECH CO.,LTD |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 10,050 KRW | -0.20% |
|
+1.62% | -17.22% |
| 2023 | Amogreentech Co.,Ltd(KOSDAQ:A125210) added to S&P Global BMI Index | CI |
| 2020 | Richardson Electronics Now Offering Amogreentech Magnetic Components Globally | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Capitalization 1 | 196,312 | 165,793 | 165,793 | 165,793 |
| Enterprise Value (EV) 2 | 196.3 | 244.3 | 220.5 | 227.6 |
| P/E ratio | 73 x | - | 13.3 x | 12.9 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | 1.61 x | 1.37 x | 1.05 x | 0.97 x |
| EV / Revenue | 1.61 x | 1.72 x | 1.4 x | 1.33 x |
| EV / EBITDA | - | - | 8,819,709,580 x | 9,031,457,917 x |
| EV / FCF | - | - | -48,998,387 x | -91,037,096 x |
| FCF Yield | - | - | -0% | -0% |
| Price to Book | - | - | 2.42 x | 2.02 x |
| Nbr of stocks (in thousands) | 16,497 | 16,497 | 16,497 | 16,497 |
| Reference price 3 | 11,900 | 10,050 | 10,050 | 10,050 |
| Announcement Date | 3/16/22 | 3/14/23 | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Net sales 1 | 122.1 | 142.1 | 157.2 | 171 |
| EBITDA | - | - | 25 | 25.2 |
| EBIT 1 | - | 8.835 | 17.3 | 15.9 |
| Operating Margin | - | 6.22% | 11.01% | 9.3% |
| Earnings before Tax (EBT) | - | - | 16 | 14.6 |
| Net income | - | - | 12.5 | 12.9 |
| Net margin | - | - | 7.95% | 7.54% |
| EPS | 163.0 | - | 757.0 | 779.0 |
| Free Cash Flow | - | - | -4,500 | -2,500 |
| FCF margin | - | - | -2,862.6% | -1,461.99% |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 3/16/22 | 3/14/23 | - | - |
1KRW in Billions
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Net Debt 1 | - | 49.6 | 54.7 | 61.8 |
| Net Cash position 1 | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | 2.188 x | 2.452 x |
| Free Cash Flow | - | - | -4,500 | -2,500 |
| ROE (net income / shareholders' equity) | - | 23.3% | 20.1% | 17% |
| ROA (Net income/ Total Assets) | - | - | 11% | 8.4% |
| Assets | - | - | 113.6 | 153.6 |
| Book Value Per Share | - | - | 4,160 | 4,976 |
| Cash Flow per Share | - | - | 1,809 | 1,870 |
| Capex | - | - | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 3/16/22 | 3/14/23 | - | - |
1KRW in Billions
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
10,050
KRW
Average target price
17,000
KRW
Spread / Average Target
+69.15%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -17.22% | 120M | |
| +21.55% | 72.37B | |
| +48.33% | 65.86B | |
| -4.21% | 34.41B | |
| -16.43% | 28.52B | |
| -7.17% | 14.26B | |
| -13.03% | 9.92B | |
| +5.83% | 9.52B | |
| +71.16% | 8.54B | |
| +26.49% | 8.36B |
- Stock Market
- Equities
- A125210 Stock
- Financials Amogreentech Co.,Ltd
