ANANTI INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6,120 KRW | +0.66% |
|
+2.68% | -6.28% |
| Mar. 28 | Ananti Inc. announces an Equity Buyback for 2,000,000 shares. | CI |
| Mar. 28 | Ananti Inc. authorizes a Buyback Plan. | CI |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 687,393 | 899,186 | 577,345 | 598,340 | 554,652 | - |
| Enterprise Value (EV) 1 | 687,393 | 899,186 | 577,456 | 598,340 | 554,652 | 554,652 |
| P/E ratio | -17.4 x | 47.7 x | 18.6 x | - | 12 x | 5.25 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | 1.77 x | 0.67 x | 1.31 x | 0.86 x |
| EV / Revenue | - | - | 1.77 x | 0.67 x | 1.31 x | 0.86 x |
| EV / EBITDA | - | - | 4.14 x | - | 4.2 x | 2.58 x |
| EV / FCF | - | - | -2,488,095 x | - | - | - |
| FCF Yield | - | - | -0% | - | - | - |
| Price to Book | - | - | 1.14 x | - | 0.8 x | 0.69 x |
| Nbr of stocks (in thousands) | 85,179 | 85,231 | 86,429 | 91,629 | 90,629 | - |
| Reference price 2 | 8,070 | 10,550 | 6,680 | 6,530 | 6,120 | 6,120 |
| Announcement Date | 3/19/21 | 3/16/22 | 2/16/23 | 2/15/24 | - | - |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | - | 325.3 | 897.3 | 424 | 647 |
| EBITDA 1 | - | - | 139.3 | - | 132 | 215 |
| EBIT 1 | - | - | 115.2 | 268.8 | 95 | 180 |
| Operating Margin | - | - | 35.42% | 29.95% | 22.41% | 27.82% |
| Earnings before Tax (EBT) 1 | - | - | 58.61 | 222.2 | 76 | 164 |
| Net income 1 | -39.35 | 18.87 | 31.21 | 210.7 | 47 | 106 |
| Net margin | - | - | 9.59% | 23.48% | 11.08% | 16.38% |
| EPS 2 | -463.0 | 221.0 | 360.0 | - | 511.0 | 1,165 |
| Free Cash Flow | - | - | -232,043 | - | - | - |
| FCF margin | - | - | -71,321.84% | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 3/19/21 | 3/16/22 | 2/16/23 | 2/15/24 | - | - |
1KRW in Billions2KRW
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 Q3 | 2022 Q4 | 2023 Q1 |
|---|---|---|---|
| Net sales 1 | - | 92.02 | 46.71 |
| EBITDA | - | - | - |
| EBIT 1 | - | 35.3 | -4.49 |
| Operating Margin | - | 38.36% | -9.61% |
| Earnings before Tax (EBT) | - | - | - |
| Net income | 29.68 | - | - |
| Net margin | - | - | - |
| EPS | 343.0 | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 11/14/22 | 2/16/23 | 5/15/23 |
1KRW in Billions
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | 111 | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | 0.798 x | - | - | - |
| Free Cash Flow | - | - | -232,043 | - | - | - |
| ROE (net income / shareholders' equity) | - | - | 7.5% | 34.7% | 6.9% | 14.1% |
| ROA (Net income/ Total Assets) | - | - | 1.99% | - | 3.5% | 7.3% |
| Assets 1 | - | - | 1,569 | - | 1,343 | 1,452 |
| Book Value Per Share 2 | - | - | 5,866 | - | 7,674 | 8,839 |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex 1 | - | - | 275 | - | 119 | 397 |
| Capex / Sales | - | - | 84.55% | - | 28.07% | 61.36% |
| Announcement Date | 3/19/21 | 3/16/22 | 2/16/23 | 2/15/24 | - | - |
1KRW in Billions2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
6,120
KRW
Average target price
21,000
KRW
Spread / Average Target
+243.14%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -6.28% | 403M | |
| -6.48% | 1.23B | |
| +6.38% | 313M | |
| -14.66% | 81.82M | |
| -11.54% | 79.19M | |
| +44.81% | 54.85M |
- Stock Market
- Equities
- A025980 Stock
- Financials Ananti Inc.
