Stock 002571 ANHUI DELI HOUSEHOLD GLASS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Anhui Deli Household Glass Co., Ltd.

Equities

002571

CNE1000011Z4

Non-Paper Containers & Packaging

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
4.22 CNY -0.47% Intraday chart for Anhui Deli Household Glass Co., Ltd. +4.71% -36.73%
Apr. 28 Anhui Deli Household Glass Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 12 Anhui Deli Household Glass Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,050 2,003 3,974 2,716 2,446 2,614
Enterprise Value (EV) 1 1,914 1,854 3,862 2,856 2,877 3,369
P/E ratio -16 x 149 x 774 x 312 x -22.2 x -30.6 x
Yield - - - - - -
Capitalization / Revenue 2.58 x 2.31 x 5.07 x 2.84 x 2.18 x 1.97 x
EV / Revenue 2.41 x 2.14 x 4.93 x 2.98 x 2.56 x 2.54 x
EV / EBITDA 140 x 15.9 x 72.6 x 34 x 51.3 x 48.1 x
EV / FCF -31.7 x -149 x -96.3 x -17.4 x -11.1 x -13 x
FCF Yield -3.16% -0.67% -1.04% -5.74% -9.04% -7.72%
Price to Book 1.46 x 1.39 x 2.76 x 1.88 x 1.85 x 2.13 x
Nbr of stocks (in thousands) 391,951 391,951 391,951 391,951 391,951 391,951
Reference price 2 5.230 5.110 10.14 6.930 6.240 6.670
Announcement Date 4/16/19 4/27/20 4/7/21 4/11/22 4/17/23 4/12/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 794.7 867.3 783.3 957.2 1,124 1,329
EBITDA 1 13.7 116.9 53.23 84.08 56.13 70.11
EBIT 1 -65.34 36.66 -20.01 -1.32 -40.06 -40
Operating Margin -8.22% 4.23% -2.55% -0.14% -3.57% -3.01%
Earnings before Tax (EBT) 1 -119 23.46 8.494 20.15 -112.9 -107.9
Net income 1 -127.9 13.49 5.144 8.695 -109.9 -85.51
Net margin -16.09% 1.56% 0.66% 0.91% -9.78% -6.44%
EPS 2 -0.3263 0.0344 0.0131 0.0222 -0.2805 -0.2182
Free Cash Flow 1 -60.4 -12.42 -40.12 -164 -260.2 -259.9
FCF margin -7.6% -1.43% -5.12% -17.14% -23.15% -19.56%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/16/19 4/27/20 4/7/21 4/11/22 4/17/23 4/12/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 139 432 754
Net Cash position 1 136 149 112 - - -
Leverage (Debt/EBITDA) - - - 1.659 x 7.689 x 10.76 x
Free Cash Flow 1 -60.4 -12.4 -40.1 -164 -260 -260
ROE (net income / shareholders' equity) -8.74% 0.91% 0.26% 0.49% -8.16% -8.51%
ROA (Net income/ Total Assets) -2.24% 1.24% -0.64% -0.04% -0.93% -0.85%
Assets 1 5,713 1,089 -808.8 -24,220 11,824 10,037
Book Value Per Share 2 3.580 3.670 3.670 3.680 3.370 3.140
Cash Flow per Share 2 0.4400 0.5300 0.6700 0.6000 0.4100 0.4700
Capex 1 91.7 156 125 439 322 392
Capex / Sales 11.54% 17.98% 15.9% 45.85% 28.68% 29.48%
Announcement Date 4/16/19 4/27/20 4/7/21 4/11/22 4/17/23 4/12/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Glass Containers & Packaging

1st Jan change Capi.
ANHUI DELI HOUSEHOLD GLASS CO., LTD. Stock Anhui Deli Household Glass Co., Ltd.
-36.73% 228M
VERALLIA Stock Verallia
+4.48% 4.52B
VIDRALA, S.A. Stock Vidrala, S.A.
+5.65% 3.38B
SHANDONG PHARMACEUTICAL GLASS CO.LTD Stock Shandong Pharmaceutical Glass Co.Ltd
+11.37% 2.61B
ZIGNAGO VETRO S.P.A. Stock Zignago Vetro S.p.A.
-10.52% 1.18B
VETROPACK HOLDING AG Stock Vetropack Holding AG
-19.95% 688M
ANADOLU CAM SANAYII A.S. Stock Anadolu Cam Sanayii A.S.
0.00% 598M
THE NATIONAL COMPANY FOR GLASS INDUSTRIES Stock The National Company for Glass Industries
+6.00% 372M
CHONGQING ZHENGCHUAN PHARMACEUTICAL PACKAGING CO.,LTD Stock ChongQing Zhengchuan Pharmaceutical Packaging Co.,Ltd
-27.19% 299M
CRISTALERÍAS DE CHILE S.A. Stock Cristalerías de Chile S.A.
-0.78% 192M
Glass Containers & Packaging
  1. Stock Market
  2. Equities
  3. 002571 Stock
  4. Financials Anhui Deli Household Glass Co., Ltd.