End-of-day quote
Shanghai S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
3.97
CNY
|
+1.02%
|
|
-1.24%
|
-7.67%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,049
|
11,806
|
12,632
|
9,285
|
8,563
|
-
|
-
|
Enterprise Value (EV)
1 |
7,049
|
11,806
|
12,632
|
9,285
|
8,563
|
8,563
|
8,563
|
P/E ratio
|
11.4
x
|
12
x
|
8.6
x
|
26.9
x
|
12
x
|
8.36
x
|
7.63
x
|
Yield
|
-
|
1.63%
|
2.56%
|
1.16%
|
2.39%
|
3.02%
|
-
|
Capitalization / Revenue
|
1
x
|
1.46
x
|
1.27
x
|
1.12
x
|
0.95
x
|
0.77
x
|
0.84
x
|
EV / Revenue
|
1
x
|
1.46
x
|
1.27
x
|
1.12
x
|
0.95
x
|
0.77
x
|
0.84
x
|
EV / EBITDA
|
-
|
-
|
6.28
x
|
11.2
x
|
6.37
x
|
5.19
x
|
4.38
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.86
x
|
1.63
x
|
1.15
x
|
0.99
x
|
0.92
x
|
0.83
x
|
Nbr of stocks (in thousands)
|
1,925,895
|
1,925,895
|
2,159,249
|
2,159,249
|
2,156,908
|
-
|
-
|
Reference price
2 |
3.660
|
6.130
|
5.850
|
4.300
|
3.970
|
3.970
|
3.970
|
Announcement Date
|
3/5/21
|
1/24/22
|
3/10/23
|
4/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
7,054
|
8,103
|
9,942
|
8,263
|
9,041
|
11,068
|
10,200
|
EBITDA
1 |
-
|
-
|
2,011
|
829.8
|
1,345
|
1,650
|
1,957
|
EBIT
1 |
-
|
1,171
|
1,586
|
386.1
|
786.6
|
1,223
|
1,243
|
Operating Margin
|
-
|
14.45%
|
15.96%
|
4.67%
|
8.7%
|
11.05%
|
12.19%
|
Earnings before Tax (EBT)
1 |
-
|
1,105
|
1,516
|
374.6
|
776.6
|
1,205
|
1,231
|
Net income
1 |
-
|
982.1
|
1,369
|
341.7
|
709.5
|
1,023
|
1,125
|
Net margin
|
-
|
12.12%
|
13.77%
|
4.14%
|
7.85%
|
9.24%
|
11.03%
|
EPS
2 |
0.3200
|
0.5100
|
0.6800
|
0.1600
|
0.3300
|
0.4750
|
0.5200
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.1000
|
0.1500
|
0.0500
|
0.0950
|
0.1200
|
-
|
Announcement Date
|
3/5/21
|
1/24/22
|
3/10/23
|
4/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
2,264
|
2,663
|
2,215
|
2,347
|
2,136
|
1,565
|
1,797
|
2,643
|
2,305
|
2,769
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
959.9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
0.4980
|
0.1100
|
0.0700
|
0.0590
|
0.1000
|
0.0300
|
-0.0300
|
0.0220
|
0.1200
|
0.0700
|
0.0100
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/18/22
|
10/20/22
|
3/10/23
|
4/20/23
|
8/11/23
|
10/18/23
|
4/15/24
|
4/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
15.7%
|
19.2%
|
4.42%
|
8.03%
|
11.1%
|
10.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
10.8%
|
-
|
4.6%
|
5.7%
|
-
|
Assets
1 |
-
|
-
|
12,648
|
-
|
15,423
|
17,945
|
-
|
Book Value Per Share
2 |
-
|
3.290
|
3.590
|
3.730
|
4.010
|
4.310
|
4.770
|
Cash Flow per Share
2 |
-
|
0.7800
|
1.060
|
0.0700
|
0.1700
|
0.7000
|
0.5200
|
Capex
1 |
-
|
889
|
833
|
1,143
|
420
|
445
|
302
|
Capex / Sales
|
-
|
10.97%
|
8.37%
|
13.83%
|
4.64%
|
4.02%
|
2.96%
|
Announcement Date
|
3/5/21
|
1/24/22
|
3/10/23
|
4/15/24
|
-
|
-
|
-
|
Last Close Price
3.97
CNY Average target price
4.62
CNY Spread / Average Target +16.37% Consensus |
1st Jan change
|
Capi.
|
---|
| -7.67% | 1.18B | | +4.47% | 40.29B | | -25.15% | 20.6B | | -14.52% | 13.21B | | -8.75% | 9.69B | | -13.48% | 9.66B | | -4.50% | 6.61B | | +3.01% | 6.42B | | -30.31% | 5.29B | | -21.00% | 3.3B |
Plastics
|