End-of-day quote
BURSA MALAYSIA
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
1.14
MYR
|
+1.79%
|
|
+0.88%
|
+6.54%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
673.4
|
657.8
|
847.2
|
987.8
|
611.9
|
634.4
|
634.4
|
-
|
Enterprise Value (EV)
1 |
1,640
|
1,680
|
847.2
|
987.8
|
611.9
|
634.4
|
634.4
|
634.4
|
P/E ratio
|
5.09
x
|
-7.32
x
|
-8.47
x
|
4.64
x
|
-4.59
x
|
-13.7
x
|
15.3
x
|
8.26
x
|
Yield
|
9.6%
|
1.02%
|
-
|
6.59%
|
-
|
-
|
1.8%
|
1.84%
|
Capitalization / Revenue
|
0.29
x
|
0.3
x
|
0.45
x
|
0.41
x
|
0.2
x
|
0.25
x
|
0.24
x
|
0.22
x
|
EV / Revenue
|
0.29
x
|
0.3
x
|
0.45
x
|
0.41
x
|
0.2
x
|
0.25
x
|
0.24
x
|
0.22
x
|
EV / EBITDA
|
2.89
x
|
-10.5
x
|
36.3
x
|
2.86
x
|
-5.4
x
|
-4.17
x
|
7.28
x
|
3.49
x
|
EV / FCF
|
-6,631,689
x
|
20,723,102
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.5
x
|
0.55
x
|
0.77
x
|
0.75
x
|
-
|
0.58
x
|
0.54
x
|
0.54
x
|
Nbr of stocks (in thousands)
|
538,721
|
539,157
|
539,593
|
542,736
|
561,349
|
561,375
|
561,375
|
-
|
Reference price
2 |
1.250
|
1.220
|
1.570
|
1.820
|
1.090
|
1.140
|
1.140
|
1.140
|
Announcement Date
|
2/26/19
|
2/24/20
|
3/22/21
|
2/28/22
|
4/28/23
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
2,322
|
2,221
|
1,891
|
2,396
|
3,035
|
2,562
|
2,622
|
2,834
|
EBITDA
1 |
233
|
-62.39
|
23.35
|
345.1
|
-113.2
|
-152
|
87.15
|
182
|
EBIT
1 |
190.1
|
-113
|
-35.15
|
284.7
|
-
|
37
|
80
|
-
|
Operating Margin
|
8.18%
|
-5.09%
|
-1.86%
|
11.88%
|
-
|
1.44%
|
3.05%
|
-
|
Earnings before Tax (EBT)
1 |
149.9
|
-162
|
-74.3
|
255.7
|
-203.3
|
-164.2
|
-5.233
|
68.35
|
Net income
1 |
149.5
|
-89.86
|
-99.99
|
242.9
|
-132.6
|
-7
|
41.5
|
76.8
|
Net margin
|
6.44%
|
-4.05%
|
-5.29%
|
10.14%
|
-4.37%
|
-0.27%
|
1.58%
|
2.71%
|
EPS
2 |
0.2454
|
-0.1667
|
-0.1853
|
0.3920
|
-0.2375
|
-0.0835
|
0.0745
|
0.1380
|
Free Cash Flow
|
-101.5
|
31.74
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-4.37%
|
1.43%
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1200
|
0.0125
|
-
|
0.1200
|
-
|
-
|
0.0205
|
0.0210
|
Announcement Date
|
2/26/19
|
2/24/20
|
3/22/21
|
2/28/22
|
4/28/23
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q2
|
2022 Q4
|
---|
Net sales
|
-
|
-
|
EBITDA
|
-
|
-
|
EBIT
|
-
|
-
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
1 |
34.09
|
-66.16
|
Net margin
|
-
|
-
|
EPS
|
0.0551
|
-
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
8/26/22
|
4/28/23
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
967
|
1,022
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.149
x
|
-16.38
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-102
|
31.7
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.7%
|
-7.1%
|
-8.66%
|
24.8%
|
-9.41%
|
-10.7%
|
1.85%
|
3.25%
|
ROA (Net income/ Total Assets)
|
5.89%
|
-3.44%
|
-4.23%
|
12.4%
|
-4.95%
|
-
|
2.2%
|
2.9%
|
Assets
1 |
2,538
|
2,614
|
2,364
|
1,965
|
2,680
|
-
|
1,886
|
2,648
|
Book Value Per Share
2 |
2.490
|
2.230
|
2.050
|
2.440
|
-
|
1.970
|
2.110
|
2.100
|
Cash Flow per Share
2 |
-0.1100
|
0.1300
|
0.1500
|
-0.1300
|
-0.1000
|
0.0600
|
-0.1200
|
0.0300
|
Capex
|
42.4
|
38.5
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
1.83%
|
1.73%
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/26/19
|
2/24/20
|
3/22/21
|
2/28/22
|
4/28/23
|
-
|
-
|
-
|
Last Close Price
1.14
MYR Average target price
0.92
MYR Spread / Average Target -19.30% Consensus |
1st Jan change
|
Capi.
|
---|
| +6.54% | 134M | | +1.07% | 42.1B | | +20.00% | 24.83B | | -21.02% | 21.75B | | +13.75% | 21.17B | | -6.33% | 20.77B | | +6.63% | 20.15B | | +6.81% | 9.44B | | -11.24% | 8.5B | | -23.78% | 8.41B |
Other Steel
|