The following discussion should be read in conjunction with the accompanying
unaudited condensed consolidated financial statements and notes thereto for the
six months ended June 30, 2022, and with our audited consolidated financial
statements and notes thereto for the year ended December 31, 2021 included in
the 2021 Form 10-K filed with the Securities and Exchange Commission (SEC). The
discussion and analysis of our financial condition and results of operations are
based upon our condensed consolidated financial statements, which have been
prepared in accordance with generally accepted accounting principles (GAAP).

Business:

Ansys, a corporation formed in 1994, develops and globally markets engineering
simulation software and services widely used by engineers, designers,
researchers and students across a broad spectrum of industries and academia,
including high-tech, aerospace and defense, automotive, energy, industrial
equipment, materials and chemicals, consumer products, healthcare, and
construction. Headquartered south of Pittsburgh, Pennsylvania, we employed 5,300
people as of June 30, 2022. We focus on the development of open and flexible
solutions that enable users to analyze designs directly on the desktop and/or
via the cloud, providing a common platform for fast, efficient and
cost-conscious product development, from design concept to final-stage testing
and validation. We distribute our suite of simulation technologies through
direct sales offices in strategic, global locations and a global network of
independent resellers and distributors (collectively, channel partners). It is
our intention to continue to maintain this hybrid sales and distribution model.

Our strategy of Pervasive Engineering Simulation™ seeks to deepen the use of
simulation in our core, to inject simulation throughout the product lifecycle
and to embed simulation into our partners' ecosystems. The engineering software
simulation market is strong and growing. The market growth is driven by
customers' need for rapid, quality innovation in a cost efficient manner,
enabling faster time to market of new products and lower warranty costs. We are
investing in solutions to help engineers deal with increasing product complexity
in:

•Electrification, including electric vehicles;

•Autonomy, including self-driving vehicles;

•5G and telecommunications; and

•IIoT.



In the longer term, we are also investing in opportunities around digital twins
and simulation for additive manufacturing. Our strategy of Pervasive Engineering
Simulation is aligned with the market growth.

To support our strategy of Pervasive Engineering Simulation, we will continue to
follow a series of pillars that we believe will drive future growth. We will
reinforce and extend our leadership in core and the high-growth solutions. We
will build and grow our offerings and expertise in adjacencies to our current
core competencies. We will also continue to pursue a smart and strategic
acquisition strategy to grow our business, and we will partner with other
industry leaders to broaden pervasive simulation into other ecosystems.
Importantly, we will continue to win in the right way, built on a culture of and
commitment to diversity, equity, inclusion and belonging.

We license our technology to businesses, educational institutions and
governmental agencies. We believe that the features, functionality and
integrated multiphysics capabilities of our software products are as strong as
they have ever been. However, the software business is generally characterized
by long sales cycles. These long sales cycles increase the difficulty of
predicting sales for any particular quarter. We make many operational and
strategic decisions based upon short- and long-term sales forecasts that are
impacted not only by these long sales cycles, but also by current global
economic conditions. As a result, we believe that our overall performance is
best measured by fiscal year results rather than by quarterly results.

Management addresses the competition and price pressure that it faces in the
short- and long-term by focusing on expanding the breadth, depth, ease of use
and quality of the technologies, features, functionality and integrated
multiphysics capabilities of our software products as compared to our
competitors; investing in research and development to develop new and innovative
products and increase the capabilities of our existing products; supplying new
products and services; focusing on customer needs, training, consulting and
support; and enhancing our distribution channels. We also evaluate and execute
strategic acquisitions to supplement our global engineering talent, product
offerings and distribution channels.

                                       19

--------------------------------------------------------------------------------

Table of Contents

Overview:

Update on the Impact of the COVID-19 Pandemic



We continued to employ measures intended to mitigate the effects of the COVID-19
pandemic on our business in the second quarter. Our direct and indirect sales
and support teams continue to use collaborative technology to access both Ansys'
data centers and the public cloud, and to meet virtually with customers to
mitigate disruptions to our sales pipeline. Our sales team continues to engage
with customers around the world in a mix of virtual and in-person meetings,
depending on the location specific guidelines and customer preferences. They
continue to deliver customer value and generate business momentum. Our research
and development teams have also continued to be productive and meet our product
release targets, as evidenced by the recent release of Ansys 2022 R2 in July.

Please see "Forward-Looking Information" herein and "Risk Factors" in Part I, Item 1A of our 2021 Form 10-K for discussion on additional business risks, including those associated with the COVID-19 pandemic.

Overall GAAP and Non-GAAP Results

This section includes a discussion of GAAP and non-GAAP results. For reconciliations of non-GAAP results to GAAP results, see the section titled "Non-GAAP Results" herein.



The non-GAAP results exclude the income statement effects of the acquisition
accounting adjustments to deferred revenue from business combinations closed
prior to 2022, stock-based compensation, excess payroll taxes related to
stock-based compensation, amortization of acquired intangible assets, expenses
related to business combinations and adjustments for the income tax effect of
the excluded items.

This section also includes a discussion of constant currency results, which we
use for financial and operational decision-making and as a means to evaluate
period-to-period comparisons by excluding the effects of foreign currency
fluctuations on the reported results. Constant currency is a non-GAAP measure.
All constant currency results presented in this Item 2 exclude the effects of
foreign currency fluctuations on the reported results. To present this
information, the 2022 results for entities whose functional currency is a
currency other than the U.S. Dollar were converted to U.S. Dollars at rates that
were in effect for the 2021 comparable period, rather than the actual exchange
rates in effect for 2022. Constant currency growth rates are calculated by
adjusting the 2022 reported revenue and operating income amounts by the 2022
currency fluctuation impacts and comparing to the 2021 comparable period
reported revenue and operating income amounts.

Our GAAP and non-GAAP results for the three and six months ended June 30, 2022 as compared to the three and six months ended June 30, 2021 reflected the following variances:



                                          Three Months Ended June 30, 2022                  Six Months Ended June 30, 2022
                                           GAAP                  Non-GAAP                   GAAP                   Non-GAAP
Revenue                                        6.1  %                    5.2  %                 11.0  %                    9.7  %
Operating income                               9.6  %                    2.6  %                 25.4  %                    9.3  %
Diluted earnings per share                     6.6  %                   (4.3) %                  2.6  %                    5.4  %


Our results reflect an increase in revenue during the three and six months ended
June 30, 2022 due to growth in subscription lease licenses, maintenance and
service revenue, partially offset by a reduction in perpetual license revenue.
We also experienced increased operating expenses during the three and six months
ended June 30, 2022, primarily due to increased personnel costs. The actual U.S.
Dollar reported results were significantly impacted by a stronger U.S. Dollar.
                                       20

--------------------------------------------------------------------------------

Table of Contents

Impact of Foreign Currency



Our comparative financial results were impacted by fluctuations in the U.S.
Dollar during the three and six months ended June 30, 2022 as compared to the
three and six months ended June 30, 2021. The impacts on our GAAP and non-GAAP
revenue and operating income as a result of the fluctuations of the U.S. Dollar
when measured against our primary foreign currencies based on 2021 exchange
rates are reflected in the table below. Amounts in brackets indicate an adverse
impact from currency fluctuations.

                                           Three Months Ended June 30, 2022            Six Months Ended June 30, 2022
(in thousands)                                 GAAP              Non-GAAP                 GAAP                 Non-GAAP
Revenue                                   $   (28,785)         $  (28,878)         $        (40,110)         $  (40,267)
Operating income                          $   (17,346)         $  (18,077)         $        (21,840)         $  (23,148)

In constant currency, our growth was as follows:



                                                Three Months Ended June 30, 2022                   Six Months Ended June 30, 2022
                                                 GAAP                   Non-GAAP                   GAAP                   Non-GAAP
Revenue                                              12.5  %                   11.5  %                 15.9  %                   14.6  %
Operating income                                     24.5  %                   12.2  %                 38.5  %                   16.6  %

Other Key Business Metric



Annual Contract Value (ACV) is one of our key performance metrics and is useful
to investors in assessing the strength and trajectory of our business. Given
that revenue is more volatile due to the upfront revenue recognition of
perpetual licenses and multi-year subscription lease license sales, we provide
ACV as a supplemental metric to help evaluate the annual performance of the
business. Summed over the long term, ACV and revenue are equal. However, there
will be years in which ACV growth lags revenue growth and other years in which
ACV growth leads revenue growth. It is used by management in financial and
operational decision-making and in setting sales targets used for compensation.
ACV should be viewed independently of revenue and deferred revenue as ACV is a
performance metric and is not intended to be combined with any of these items.
There is no GAAP measure comparable to ACV. ACV is composed of the following:

•the annualized value of maintenance and subscription lease contracts with start dates or anniversary dates during the period, plus

•the value of perpetual license contracts with start dates during the period, plus

•the annualized value of fixed-term services contracts with start dates or anniversary dates during the period, plus



•the value of work performed during the period on fixed-deliverable services
contracts.

Our ACV was as follows:

                                                   Three Months Ended June 30,
(in thousands, except percentages)                2022                         2021                                         Change
                                                         Constant                                                                            Constant
                                       Actual            Currency             Actual                     Actual                              Currency
                                                          Amount                                Amount               %              Amount               %
ACV                                 $ 460,273          $  487,222          $ 430,539          $ 29,734               6.9          $ 56,683               13.2


                                                    Six Months Ended June 30,
(in thousands, except percentages)                2022                         2021                                         Change
                                                         Constant                                                                            Constant
                                       Actual            Currency             Actual                     Actual                              Currency
                                                          Amount                                Amount               %              Amount               %
ACV                                 $ 804,418          $  841,014          $ 749,921          $ 54,497               7.3          $ 91,093               12.1



                                       21

--------------------------------------------------------------------------------
  Table of Contents
Our trailing twelve-month recurring ACV, converted from the functional currency
to U.S. Dollars at the 2021 monthly average exchange rates, was as follows:
                                                              Twelve Months Ended June 30,                           Change
(in thousands, except percentages)                             2022                      2021               Amount               %

Recurring ACV at 2021 monthly average exchange rates $ 1,572,422

         $ 1,379,670          $ 192,752               14.0


Recurring ACV includes both subscription lease license and maintenance ACV, and excludes perpetual license and service ACV.

Industry Commentary:



High-tech, aerospace and defense (A&D), and automotive continued to be strong as
companies sought to improve efficiency and innovation through digital
technologies. Our high-tech and semiconductor industry remained strong due to
continued investments in 5G, sustainability and high-performance computing. Our
comprehensive multiphysics portfolio is responsible for the growth in A&D as
customers address modernization needs via digital transformation and new
engineering challenges stemming from products that must travel farther, faster
and more efficiently. The automotive industry continues to invest in
electrification and advanced driver assistance systems (ADAS) in response to
increasing demand for safety and reliability. The industrial equipment and
energy industries also had strong performance as companies use our solutions for
their sustainability and digital transformation initiatives.

Geographic Trends:



The following tables present our GAAP and non-GAAP geographic revenue variances
using actual and constant currency rates during the three and six months ended
June 30, 2022 as compared to the three and six months ended June 30, 2021:


                                                                                               GAAP
                                                        Three Months Ended June 30, 2022                   Six Months Ended June 30, 2022
                                                        Actual              Constant Currency             Actual              Constant Currency
Americas                                                     (9.4) %                   (9.3) %                  6.6  %                    6.7  %
EMEA                                                         17.1  %                   29.1  %                  9.5  %                   18.4  %
Asia-Pacific                                                 23.6  %                   36.3  %                 19.7  %                   29.1  %
Total                                                         6.1  %                   12.5  %                 11.0  %                   15.9  %


                                                                                              Non-GAAP
                                                         Three Months Ended June 30, 2022                   Six Months Ended June 30, 2022
                                                         Actual              Constant Currency             Actual              Constant Currency
Americas                                                     (11.0) %                  (10.9) %                  3.8  %                    3.9  %
EMEA                                                          17.2  %                   29.2  %                  9.7  %                   18.6  %
Asia-Pacific                                                  23.5  %                   36.2  %                 19.7  %                   29.1  %
Total                                                          5.2  %                   11.5  %                  9.7  %                   14.6  %


The value and duration of multi-year subscription lease contracts executed
during the period significantly impact the recognition of revenue. As a result,
revenue may fluctuate significantly, particularly on a quarterly basis, due to
the timing of such contracts, relative differences in duration of long-term
contracts from quarter to quarter and changes in the mix of license types sold
compared to the prior year. Large swings in revenue growth rates are not
necessarily indicative of customers' software usage changes or cash flows during
the periods presented.

To drive growth, we continue to focus on a number of sales improvement activities across our geographic regions, including pipeline building, customer engagement activities, productivity initiatives and sales hiring.



During the six months ended June 30, 2022, trade restrictions limited our
ability to deliver products and services to customers in Russia and Belarus and
certain entities in China. For context, the combined 2021 revenue for all
customers in Russia and Belarus was $15.1 million, less than 1% of our total
2021 revenue. China's 2021 revenue represented 4.3% of our total 2021 revenue.
Additional restrictions or a further deterioration in the global trade
environment could have a material adverse impact on our business, results of
operations or financial condition. Refer to additional details in Part I, "Item
1A. Risk Factors" in our 2021 Form 10-K and Part II, Item 1A of our Quarterly
Report on Form 10-Q for the quarterly period ended March 31, 2022 for a
discussion of additional business risks, including those associated with the
Russian invasion of Ukraine.
                                       22

--------------------------------------------------------------------------------

Table of Contents

Use of Estimates:



The preparation of our financial statements requires us to make estimates and
judgments that affect the reported amounts of assets, liabilities, revenues and
expenses, and related disclosure of contingent assets and liabilities. On an
ongoing basis, we evaluate our estimates, including those related to contract
revenue, standalone selling prices of our products and services, allowance for
doubtful accounts receivable, valuation of goodwill and other intangible assets,
useful lives for depreciation and amortization, acquired deferred revenue,
operating lease assets and liabilities, fair values of stock awards, deferred
compensation, income taxes, uncertain tax positions, tax valuation reserves, and
contingencies and litigation. We base our estimates on historical experience,
market experience, estimated future cash flows and various other assumptions
that management believes are reasonable under the circumstances, the results of
which form the basis for making judgments about the carrying values of assets
and liabilities that are not readily apparent from other sources. Actual results
may differ from these estimates.

Forward-Looking Information:



This Quarterly Report on Form 10-Q contains forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of 1995.
Forward-looking statements are statements that provide current expectations or
forecasts of future events based on certain assumptions. Forward-looking
statements are subject to risks, uncertainties, and factors relating to our
business which could cause our actual results to differ materially from the
expectations expressed in or implied by such forward-looking statements.

Forward-looking statements use words such as "anticipate," "believe," "could,"
"estimate," "expect," "forecast," "intend," "likely," "may," "outlook," "plan,"
"predict," "project," "should," "target," or other words of similar meaning.
Forward-looking statements include those about market opportunity, including our
total addressable market. We caution readers not to place undue reliance upon
any such forward-looking statements, which speak only as of the date they are
made. We undertake no obligation to update forward-looking statements, whether
as a result of new information, future events or otherwise.

The risks associated with the following, among others, could cause actual results to differ materially from those described in any forward-looking statements:



•adverse conditions in the macroeconomic environment, including high inflation,
recessionary conditions and volatility in equity and foreign exchange markets;
political, economic and regulatory uncertainties in the countries and regions in
which we operate (including as a result of the conflict between Russia and
Ukraine);

•our ability to timely recruit and retain key personnel in a highly competitive
labor market for skilled personnel, including potential financial impacts of
wage inflation;

•impacts from tariffs, trade sanctions, export license requirements or other
trade barriers (including impacts from changes to diplomatic relations and trade
policy between the United States and Russia (or the United States and other
countries that may support Russia or take similar actions) due to the conflict
between Russia and Ukraine);

•constrained credit and liquidity due to disruptions in the global economy and
financial markets, which may limit or delay availability of credit under our
existing or new credit facilities, or which may limit our ability to obtain
credit or financing on acceptable terms or at all;

•current and potential future impacts of a global health crisis, natural
disaster or catastrophe, including the COVID-19 pandemic and actions taken to
address the pandemic by our customers, suppliers, regulatory authorities, and
our business, on the global economy and our business and consolidated financial
statements, and other public health and safety risks; and government actions or
mandates surrounding the COVID-19 pandemic;

•declines in our customers' businesses resulting in adverse changes in
procurement patterns; disruptions in accounts receivable and cash flow due to
customers' liquidity challenges and commercial deterioration; uncertainties
regarding demand for our products and services in the future and our customers'
acceptance of new products; delays or declines in anticipated sales due to
reduced or altered sales and marketing interactions with customers; and
potential variations in our sales forecast compared to actual sales;

•increased volatility in our revenue due to the timing, duration and value of
multi-year subscription lease contracts; and our reliance on high renewal rates
for annual subscription lease and maintenance contracts;

•our ability to protect our proprietary technology; cybersecurity threats or
other security breaches, including in relation to an increased level of our
activity that is occurring from remote global off-site locations; and disclosure
and misuse of employee or customer data whether as a result of a cybersecurity
incident or otherwise;

•the quality of our products, including the strength of features, functionality
and integrated multi-physics capabilities; our ability to develop and market new
products to address the industry's rapidly changing technology; failures or
                                       23
--------------------------------------------------------------------------------
  Table of Contents
errors in our products and services; and increased pricing pressure as a result
of the competitive environment in which we operate;
•investments in complementary companies, products, services and technologies;
our ability to complete and successfully integrate our acquisitions and realize
the financial and business benefits of the transactions; and the impact
indebtedness incurred in connection with any acquisition could have on our
operations;

•investments in global sales and marketing organizations and global business
infrastructure; and dependence on our channel partners for the distribution of
our products;

•operational disruptions generally or specifically in connection with transitions to and from remote work environments; and the failure of our technological infrastructure or those of the service providers upon whom we rely including for infrastructure and cloud services;

•our ability and our channel partners' ability to comply with laws and regulations in relevant jurisdictions; and the outcome of contingencies, including legal proceedings, government or regulatory investigations and service tax audit cases;

•our intention to repatriate previously taxed earnings in excess of working capital needs and to reinvest all other earnings of our non-U.S. subsidiaries;



•plans for future capital spending; the extent of corporate benefits from such
spending including with respect to customer relationship management; and higher
than anticipated costs for research and development or slowdown in our research
and development activities;

•uncertainty regarding income tax estimates in the jurisdictions in which we operate; and the effect of changes in tax laws and regulations in the jurisdictions in which we operate;



•our ability to execute on our strategies related to environmental, social, and
governance matters, and achieve related expectations, including as a result of
evolving regulatory and other standards, processes, and assumptions, the pace of
scientific and technological developments, increased costs and the availability
of requisite financing, and changes in carbon markets; and

•other risks and uncertainties described in our reports filed from time to time with the SEC.


                                       24

--------------------------------------------------------------------------------

Table of Contents

Results of Operations

The results of operations discussed below are on a GAAP basis unless otherwise stated.



Three Months Ended June 30, 2022 Compared to Three Months Ended June 30, 2021

Revenue:

                                                Three Months Ended June 30,
(in thousands, except percentages)                2022                         2021                                          Change
                                                         Constant                                                                              Constant
                                        GAAP             Currency              GAAP                        GAAP                                Currency
                                                          Amount                                Amount                %               Amount               %
Revenue:
Subscription lease licenses         $ 135,031          $  145,850          $ 129,794          $  5,237                 4.0          $ 16,056               12.4
Perpetual licenses                     73,950              77,136             85,028           (11,078)              (13.0)           (7,892)              (9.3)
Software licenses                     208,981             222,986            214,822            (5,841)               (2.7)            8,164                3.8
Maintenance                           247,635             261,619            218,297            29,338                13.4            43,322               19.8
Service                                17,234              18,030             13,535             3,699                27.3             4,495               33.2
Maintenance and service               264,869             279,649            231,832            33,037                14.3            47,817               20.6
Total revenue                       $ 473,850          $  502,635          $ 446,654          $ 27,196                 6.1          $ 55,981               12.5



Revenue for the quarter ended June 30, 2022 increased 6.1% compared to the
quarter ended June 30, 2021, or 12.5% in constant currency. The growth rate was
favorably impacted by our continued investment in our global sales, support and
marketing organizations, and the timing of our multi-year subscription lease
contracts. Annual maintenance contracts that were sold with new perpetual
licenses, maintenance contracts for new perpetual licenses sold in previous
quarters, maintenance renewals and the maintenance portion of subscription lease
license contracts collectively contributed to maintenance revenue growth of
13.4%, or 19.8% in constant currency. Subscription lease license revenue
increased 4.0%, or 12.4% in constant currency, as compared to the prior-year
quarter. Service revenue increased 27.3%, or 33.2% in constant currency, as
compared to the prior-year quarter. Perpetual license revenue, which is derived
from new sales during the quarter, decreased 13.0%, or 9.3% in constant
currency, as compared to the prior-year quarter primarily due to customers'
preference shifting to subscription lease licenses and the timing of contracts
executed.

We continue to experience increased demand from our customers for contracts that
often include longer-term, subscription lease licenses involving a larger number
of our software products. These arrangements typically involve a higher overall
transaction price. The upfront recognition of license revenue related to these
larger transactions can result in significant subscription lease license revenue
volatility. Software products, across a large variety of applications and
industries, are increasingly distributed in software-as-a-service, cloud and
other subscription environments in which the licensing approach is time-based
rather than perpetual. This preference could result in a shift from perpetual
licenses to time-based licenses, such as subscription leases, over the long
term.

With respect to revenue, on average for the quarter ended June 30, 2022, the
U.S. Dollar was 12.0% stronger, when measured against our primary foreign
currencies, than for the quarter ended June 30, 2021. The table below presents
the net impacts of currency fluctuations on revenue for the quarter ended
June 30, 2022. Amounts in brackets indicate an adverse impact from currency
fluctuations.

(in thousands)      Three Months Ended June 30, 2022
Euro               $                         (11,325)
Japanese Yen                                 (10,454)
South Korean Won                              (4,175)
British Pound                                 (1,333)
Taiwan Dollar                                   (862)
Indian Rupee                                    (376)
Other                                           (260)
    Total          $                         (28,785)



                                       25

--------------------------------------------------------------------------------
  Table of Contents
The impacts from currency fluctuations resulted in decreased operating income of
$17.3 million for the quarter ended June 30, 2022 as compared to the quarter
ended June 30, 2021.

As a percentage of revenue, our international and domestic revenues, and our direct and indirect revenues, were as follows:



                                        Three Months Ended June 30,
                                              2022                  2021
                International                          60.5  %     53.3  %
                Domestic                               39.5  %     46.7  %

                Direct                                 73.7  %     75.4  %
                Indirect                               26.3  %     24.6  %



In valuing deferred revenue on the balance sheets of our recent acquisitions as
of their respective acquisition dates, we applied the fair value provisions
applicable to the accounting for business combinations closed prior to 2022,
resulting in a reduction of deferred revenue as compared to the historical
carrying amount. As a result, our post-acquisition revenue will be less than the
sum of what would have otherwise been reported by us and each acquiree absent
the acquisitions. The impacts on reported revenue were $2.0 million and $5.9
million for the quarters ended June 30, 2022 and 2021, respectively. The
expected impacts on reported revenue are $1.2 million and $7.3 million for the
quarter ending September 30, 2022 and the year ending December 31, 2022,
respectively.

Deferred Revenue and Backlog:



Deferred revenue consists of billings made or payments received in advance of
revenue recognition from customer agreements. The deferred revenue on our
condensed consolidated balance sheet does not represent the total value of
annual or multi-year, noncancellable agreements. Our backlog represents
installment billings for periods beyond the current quarterly billing cycle. Our
deferred revenue and backlog as of June 30, 2022 and December 31, 2021 consisted
of the following:

                            Balance at June 30, 2022
(in thousands)         Total          Current       Long-Term
Deferred revenue   $   383,622      $ 360,910      $  22,712
Backlog                795,626        364,413        431,213
Total              $ 1,179,248      $ 725,323      $ 453,925


                          Balance at December 31, 2021
(in thousands)         Total          Current       Long-Term
Deferred revenue   $   412,781      $ 391,528      $  21,253
Backlog                845,079        373,334        471,745
Total              $ 1,257,860      $ 764,862      $ 492,998

Revenue associated with deferred revenue and backlog that will be recognized in the subsequent twelve months is classified as current in the tables above.


                                       26

--------------------------------------------------------------------------------

Table of Contents

Cost of Sales and Operating Expenses:

The tables below reflect our operating results on both a GAAP and constant currency basis. Amounts included in the discussions that follow each table are provided in constant currency and are inclusive of costs related to our acquisitions. The impact of foreign exchange translation is discussed separately, where material.

Three Months Ended June 30,


                                                                2022                                                          2021                                                     Change
                                           GAAP                                Constant Currency                              GAAP                                  GAAP                            Constant Currency
(in thousands,                                         % of                                       % of                                  % of
except percentages)             Amount               Revenue              Amount                Revenue             Amount            Revenue            Amount                %                Amount                %
Cost of sales:
Software
licenses                   $        8,509              1.8                 8,612                   1.7           $   8,065              1.8            $    444                 5.5          $      547                6.8
Amortization                       17,414              3.7                17,808                   3.5              15,025              3.4               2,389                15.9               2,783               18.5
Maintenance
and service                        36,564              7.7                38,361                   7.6              41,068              9.2              (4,504)              (11.0)             (2,707)              (6.6)
Total cost of
sales                              62,487             13.2                64,781                  12.9              64,158             14.4              (1,671)               (2.6)                623                1.0
Gross profit               $      411,363             86.8               437,854                  87.1           $ 382,496             85.6            $ 28,867                 7.5          $   55,358               14.5


Amortization: The increase in amortization expense was primarily due to the amortization of newly acquired intangible assets.

Maintenance and Service: The decrease in maintenance and service costs was primarily due to the following:

•Decreased costs related to foreign exchange translation of $1.8 million due to a stronger U.S. Dollar.

•Decreased incentive compensation and other headcount-related costs of $1.4 million.

•Decreased stock-based compensation of $1.3 million.

The improvement in gross profit was a result of the increase in revenue and the decrease in the cost of sales.


                                       27

--------------------------------------------------------------------------------


  Table of Contents


                                                                     Three Months Ended June 30,
                                                              2022                                                     2021                                                   Change
                                          GAAP                            Constant Currency                            GAAP                                 GAAP                           Constant Currency
(in thousands,                                      % of                                   % of                                  % of
except percentages)             Amount            Revenue             Amount             Revenue             Amount            Revenue            Amount               %               Amount                %
Operating expenses:
Selling, general and
administrative               $ 170,383             36.0            $  176,406             35.1            $ 160,410             35.9            $  9,973               6.2          $   15,996              10.0
Research and
development                    108,941             23.0               111,833             22.2              100,879             22.6               8,062               8.0              10,954              10.9
Amortization                     4,029              0.9                 4,259              0.8                4,434              1.0                (405)             (9.1)               (175)             (3.9)
Total operating
expenses                       283,353             59.8               292,498             58.2              265,723             59.5              17,630               6.6              26,775              10.1
Operating income             $ 128,010             27.0            $  145,356             28.9            $ 116,773             26.1            $ 11,237               9.6          $   28,583              24.5


Selling, General and Administrative: The net increase in selling, general and administrative costs was primarily due to the following:

•Increased salaries and other headcount-related costs of $9.4 million.

•Increased business travel of $2.6 million as in-person meetings and live attendance at trade events have continued to expand.

•Increased marketing expenses of $1.7 million.

•Increased IT maintenance and software hosting costs of $1.7 million.

•Increased consulting and professional fees of $2.0 million.

•Decreased costs related to foreign exchange translation of $6.0 million due to a stronger U.S. Dollar.

•Decreased stock-based compensation of $3.9 million.

We anticipate that we will continue to make targeted investments in our global sales and marketing organizations and our global business infrastructure to enhance and support our revenue-generating activities.

Research and Development: The net increase in research and development costs was primarily due to the following:

•Increased salaries of $6.3 million.

•Increased stock-based compensation of $1.8 million.

•Increased IT maintenance and software hosting costs of $1.0 million.

•Increased business travel of $1.0 million as in-person meetings and live attendance at trade events have continued to expand.

•Decreased costs related to foreign exchange translation of $2.9 million due to a stronger U.S. Dollar.



We have traditionally invested significant resources in research and development
activities and intend to continue to make investments in expanding the ease of
use and capabilities of our broad portfolio of simulation software products.

Interest Expense: Interest expense for the quarter ended June 30, 2022 was $4.6
million as compared to $3.3 million for the quarter ended June 30, 2021 due to a
higher interest rate environment.

Other (Expense) Income, net: Other expense for the quarter ended June 30, 2022
was $0.8 million as compared to other income of $14.9 million for the quarter
ended June 30, 2021. Other (expense) income consisted primarily of losses and
gains on equity investments during the second quarter of 2022 and 2021,
respectively.
                                       28

--------------------------------------------------------------------------------

Table of Contents

Income Tax Provision: Our income before income tax provision, income tax provision and effective tax rates were as follows:



                                             Three Months Ended June 30,
(in thousands, except percentages)           2022                      2021
Income before income tax provision     $     122,894               $ 128,860
Income tax provision                   $      24,094               $  35,144
Effective tax rate                              19.6   %                27.3  %


The decrease in the effective tax rate from the second quarter of 2021 was primarily due to a decrease in non-deductible compensation in 2022 and an increase in tax benefits from the foreign-derived intangible income (FDII) deduction, partially offset by a decrease in benefits related to tax planning in a foreign jurisdiction.



When compared to the federal and state combined statutory rate for each
respective period, the effective tax rates for the quarters ended June 30, 2022
and 2021 were favorably impacted by tax benefits from the FDII deduction and
research and development credits. Additionally, tax expense/benefits related to
stock-based compensation impacted the rate in each period.

Net Income: Our net income, diluted earnings per share and weighted average shares used in computing diluted earnings per share were as follows:



                                                        Three Months Ended 

June 30,


 (in thousands, except per share data)                      2022                   2021
 Net income                                      $       98,800                 $ 93,716
 Diluted earnings per share                      $         1.13                 $   1.06
 Weighted average shares outstanding - diluted           87,321             

88,053


                                       29

--------------------------------------------------------------------------------

Table of Contents

Six Months Ended June 30, 2022 Compared to Six Months Ended June 30, 2021



Revenue:

                                              Six Months Ended June 30,
(in thousands, except
percentages)                                   2022                         2021                                           Change
                                                      Constant                                                                               Constant
                                     GAAP             Currency              GAAP                        GAAP                                 Currency
                                                       Amount                                Amount                %                Amount                %
Revenue:
Subscription lease licenses      $ 226,488          $  239,133          $ 194,871          $ 31,617                16.2          $  44,262                22.7
Perpetual licenses                 139,938             144,713            152,555           (12,617)               (8.3)            (7,842)               (5.1)
Software licenses                  366,426             383,846            347,426            19,000                 5.5             36,420                10.5
Maintenance                        494,876             516,290            431,971            62,905                14.6             84,319                19.5
Service                             37,625              38,901             30,483             7,142                23.4              8,418                27.6
Maintenance and service            532,501             555,191            462,454            70,047                15.1             92,737                20.1
Total revenue                    $ 898,927          $  939,037          $ 809,880          $ 89,047                11.0          $ 129,157                15.9



Revenue for the six months ended June 30, 2022 increased 11.0% compared to the
six months ended June 30, 2021, or 15.9% in constant currency. The growth rate
was favorably impacted by our continued investment in our global sales, support
and marketing organizations and the timing and duration of our multi-year lease
contracts. Subscription lease license revenue increased 16.2%, or 22.7% in
constant currency, as compared to the six months ended June 30, 2021. Annual
maintenance contracts that were sold with new perpetual licenses, maintenance
contracts for new perpetual licenses sold in previous quarters, maintenance
renewals and the maintenance portion of subscription lease license contracts
collectively contributed to maintenance revenue growth of 14.6%, or 19.5% in
constant currency. Service revenue increased 23.4%, or 27.6% in constant
currency, as compared to the six months ended June 30, 2021. Perpetual license
revenue, which is derived from new sales during the six months ended June 30,
2022, decreased 8.3%, or 5.1% in constant currency, as compared to the six
months ended June 30, 2021 primarily due to customers' preference shifting to
subscription lease licenses and the timing of contracts executed.

With respect to revenue, on average for the six months ended June 30, 2022, the
U.S. Dollar was 9.6% stronger, when measured against our primary foreign
currencies, than for the six months ended June 30, 2021. The table below
presents the net impacts of currency fluctuations on revenue for the six months
ended June 30, 2022. Amounts in brackets indicate an adverse impact from
currency fluctuations.

                (in thousands)      Six Months Ended June 30, 2022
                Euro               $                       (16,973)
                Japanese Yen                               (13,894)
                South Korean Won                            (5,830)
                British Pound                               (1,673)
                Taiwan Dollar                                 (849)
                Indian Rupee                                  (661)
                Other                                         (230)
                    Total          $                       (40,110)


The impacts from currency fluctuations resulted in decreased operating income of $21.8 million for the six months ended June 30, 2022 as compared to the six months ended June 30, 2021.





                                       30

--------------------------------------------------------------------------------

Table of Contents

As a percentage of revenue, our international and domestic revenues, and our direct and indirect revenues, were as follows:



                                         Six Months Ended June 30,
                                              2022                 2021
                 International                        57.2  %     55.4  %
                 Domestic                             42.8  %     44.6  %

                 Direct                               73.1  %     73.8  %
                 Indirect                             26.9  %     26.2  %


In valuing deferred revenue on the balance sheets of our recent acquisitions as
of their respective acquisition dates, we applied the fair value provisions
applicable to the accounting for business combinations closed prior to 2022,
resulting in a reduction of deferred revenue as compared to the historical
carrying amount. As a result, our post-acquisition revenue will be less than the
sum of what would have otherwise been reported by us and each acquiree absent
the acquisitions. The impacts on reported revenue were $5.6 million and $14.8
million for the six months ended June 30, 2022 and 2021, respectively.

Cost of Sales and Operating Expenses:



The tables below reflect our operating results on both a GAAP and constant
currency basis. Amounts included in the discussions that follow each table are
provided in constant currency and are inclusive of costs related to our
acquisitions. The impact of foreign exchange translation is discussed
separately, where material.

                                                                   Six Months Ended June 30,
                                                           2022                                                     2021                                                   Change
                                       GAAP                            Constant Currency                            GAAP                                 GAAP                           Constant Currency
(in thousands,                                   % of                                   % of                                  % of
except percentages)          Amount            Revenue             Amount             Revenue             Amount            Revenue            Amount               %               Amount                %
Cost of sales:
Software
licenses                  $  16,945              1.9            $   17,069              1.8            $  15,671              1.9            $  1,274               8.1          $    1,398               8.9
Amortization                 34,666              3.9                35,242              3.8               29,974              3.7               4,692              15.7               5,268              17.6
Maintenance
and service                  75,636              8.4                78,594              8.4               80,616             10.0              (4,980)             (6.2)             (2,022)             (2.5)
Total cost of
sales                       127,247             14.2               130,905             13.9              126,261             15.6                 986               0.8               4,644               3.7
Gross profit              $ 771,680             85.8            $  808,132             86.1            $ 683,619             84.4            $ 88,061              12.9          $  124,513              18.2


Software Licenses: The increase in the cost of software licenses was primarily due to increased third-party royalties of $1.2 million.

Amortization: The increase in amortization expense was primarily due to the amortization of intangible assets acquired within the last year.

Maintenance and Service: The decrease in maintenance and service costs was primarily due to the following:

•Decreased costs related to foreign exchange translation of $3.0 million due to a stronger U.S. Dollar.

•Decreased stock-based compensation of $2.3 million.

The improvement in gross profit was a result of the increase in revenue, partially offset by the increase in the cost of sales.


                                       31

--------------------------------------------------------------------------------


  Table of Contents

                                                                      Six Months Ended June 30,
                                                              2022                                                     2021                                                   Change
                                          GAAP                            Constant Currency                            GAAP                                 GAAP                           Constant Currency
(in thousands, except                               % of                                   % of                                  % of
percentages)                    Amount            Revenue             Amount             Revenue             Amount            Revenue            Amount               %               Amount                %
Operating expenses:
Selling, general and
administrative               $ 340,138             37.8            $  349,696             37.2            $ 306,625             37.9            $ 33,513              10.9          $   43,071              14.0
Research and development       214,215             23.8               218,920             23.3              201,358             24.9              12,857               6.4              17,562               8.7
Amortization                     8,154              0.9                 8,503              0.9                8,841              1.1                (687)             (7.8)               (338)             (3.8)
Total operating expenses       562,507             62.6               577,119             61.5              516,824             63.8              45,683               8.8              60,295              11.7
Operating income             $ 209,173             23.3            $  231,013             24.6            $ 166,795             20.6            $ 42,378              25.4          $   64,218              38.5


Selling, General and Administrative: The net increase in selling, general and administrative costs was primarily due to the following:

•Increased salaries, incentive compensation and other headcount-related costs of $23.3 million.

•Increased business travel of $4.7 million as in-person meetings and live attendance at trade events have continued to expand.

•Increased marketing expenses of $3.6 million.

•Increased consulting costs of $3.5 million.

•Increased IT maintenance and software hosting costs of $3.0 million.



•Increased bad debt expense of $1.8 million due to the write-off of receivables
due from Russian customers as a result of sanctions imposed related to Russia's
invasion of Ukraine.

•Decreased costs related to foreign exchange translation of $9.6 million due to a stronger U.S. Dollar.

Research and Development: The net increase in research and development costs was primarily due to the following:

•Increased salaries, incentive compensation and other headcount-related costs of $11.6 million.

•Increased IT maintenance and software hosting costs of $2.4 million.

•Increased business travel of $1.4 million as in-person meetings and live attendance at trade events have continued to expand.

•Decreased costs related to foreign exchange translation of $4.7 million due to a stronger U.S. Dollar.



Interest Income: Interest income for the six months ended June 30, 2022 was $0.8
million as compared to $1.0 million for the six months ended June 30, 2021. The
lower invested cash balance, as a result of investments in acquisitions and
share repurchases, was partially offset by the higher interest rate environment
and the related increase in the average rate of return on invested cash
balances.

Interest Expense: Interest expense for the six months ended June 30, 2022 was
$7.6 million as compared to $6.7 million for the six months ended June 30, 2021.
Interest expense increased as a result of a higher interest rate environment,
partially offset by lower principal balances on our outstanding debt.

Other (Expense) Income, net: Other expense for the six months ended June 30,
2022 was $1.5 million as compared to other income of $15.3 million for the six
months ended June 30, 2021. Other (expense) income consisted primarily of losses
and gains on equity investments during the six months ended June 30, 2022 and
June 30, 2021, respectively.
                                       32

--------------------------------------------------------------------------------

Table of Contents

Income Tax Provision: Our income before income tax provision, income tax provision and effective tax rates were as follows:



                                             Six Months Ended June 30,
(in thousands, except percentages)           2022                   2021
Income before income tax provision     $    200,923             $ 176,483
Income tax provision                   $     31,135             $  10,369
Effective tax rate                             15.5   %               5.9  %


The increase in the effective tax rate from the prior year was primarily due to decreased benefits related to stock-based compensation.

When compared to the federal and state combined statutory rate for each respective period, the effective tax rates for the six months ended June 30, 2022 and 2021 were favorably impacted by tax benefits from stock-based compensation, the FDII deduction, and research and development credits, partially offset by the impact of non-deductible compensation.

Net Income: Our net income, diluted earnings per share and weighted average shares used in computing diluted earnings per share were as follows:



                                                        Six Months Ended 

June 30,


  (in thousands, except per share data)                    2022                 2021
  Net income                                      $      169,788             $ 166,114
  Diluted earnings per share                      $         1.94             $    1.89
  Weighted average shares outstanding - diluted           87,535            

88,019


                                       33

--------------------------------------------------------------------------------

Table of Contents

Non-GAAP Results



We provide non-GAAP revenue, non-GAAP gross profit, non-GAAP gross profit
margin, non-GAAP operating income, non-GAAP operating profit margin, non-GAAP
net income and non-GAAP diluted earnings per share as supplemental measures to
GAAP regarding our operational performance. These financial measures exclude the
impact of certain items and, therefore, have not been calculated in accordance
with GAAP. A detailed explanation and a reconciliation of each non-GAAP
financial measure to its most comparable GAAP financial measure are included
below.

                                                                  ANSYS, INC. AND SUBSIDIARIES
                                                          Reconciliations

of GAAP to Non-GAAP Measures

(Unaudited)

Three Months Ended


                                                                                        June 30, 2022
(in thousands, except
percentages and per share                                                                Operating
data)                          Revenue            Gross Profit             %              Income               %            Net Income           EPS - Diluted1
Total GAAP                   $ 473,850          $     411,363            86.8  %       $  128,010            27.0  %       $   98,800          $          1.13
Acquisition accounting for
deferred revenue                 2,036                  2,036             0.1  %            2,036             0.3  %            2,036                     0.02
Stock-based compensation
expense                              -                  2,264             0.5  %           39,498             8.3  %           39,498                     0.45
Excess payroll taxes related
to stock-based awards                -                     27               -  %              217             0.1  %              217                        -
Amortization of intangible
assets from acquisitions             -                 17,414             3.6  %           21,443             4.5  %           21,443                     0.25
Expenses related to business
combinations                         -                      -               -  %            2,428             0.5  %            2,428                   

0.03



Adjustment for income tax
effect                               -                      -               -  %                -               -  %           (9,839)                   (0.11)
Total non-GAAP               $ 475,886          $     433,104            91.0  %       $  193,632            40.7  %       $  154,583          $          1.77

1 Diluted weighted average shares were 87,321.

Three Months Ended


                                                                                        June 30, 2021
(in thousands, except
percentages and per share                                                                Operating
data)                          Revenue            Gross Profit             %              Income               %            Net Income           EPS - Diluted1
Total GAAP                   $ 446,654          $     382,496            85.6  %       $  116,773            26.1  %       $   93,716          $          1.06
Acquisition accounting for
deferred revenue                 5,896                  5,896             0.2  %            5,896             0.9  %            5,896                     0.07
Stock-based compensation
expense                              -                  3,519             0.8  %           42,885             9.5  %           42,885                     0.48
Excess payroll taxes related
to stock-based awards                -                    182             0.1  %            2,319             0.6  %            2,319                     0.03
Amortization of intangible
assets from acquisitions             -                 15,025             3.3  %           19,459             4.3  %           19,459                     0.22
Expenses related to business
combinations                         -                      -               -  %            1,321             0.3  %            1,321                   

0.02



Adjustment for income tax
effect                               -                      -               -  %                -               -  %           (2,997)                   (0.03)
Total non-GAAP               $ 452,550          $     407,118            90.0  %       $  188,653            41.7  %       $  162,599          $          1.85

1 Diluted weighted average shares were 88,053.


                                       34

--------------------------------------------------------------------------------


  Table of Contents

                                                                  ANSYS, INC. AND SUBSIDIARIES
                                                          Reconciliations

of GAAP to Non-GAAP Measures

(Unaudited)


                                                                                       Six Months Ended
                                                                                        June 30, 2022
(in thousands, except
percentages and per share                                                                Operating
data)                          Revenue            Gross Profit             %              Income               %            Net Income           EPS - Diluted1
Total GAAP                   $ 898,927          $     771,680            85.8  %       $  209,173            23.3  %       $  169,788          $     

1.94


Acquisition accounting for
deferred revenue                 5,596                  5,596               -  %            5,596             0.4  %            5,596                     0.06
Stock-based compensation
expense                              -                  4,827             0.6  %           75,149             8.4  %           75,149                     0.86
Excess payroll taxes related
to stock-based awards                -                    444             0.1  %            5,270             0.6  %            5,270                     0.06
Amortization of intangible
assets from acquisitions             -                 34,666             3.8  %           42,820             4.7  %           42,820                     0.49
Expenses related to business
combinations                         -                      -               -  %            4,166             0.4  %            4,166                   

0.05



Adjustment for income tax
effect                               -                      -               -  %                -               -  %          (28,971)                   (0.33)
Total non-GAAP               $ 904,523          $     817,213            90.3  %       $  342,174            37.8  %       $  273,818          $          3.13

1 Diluted weighted average shares were 87,535.




                                                                                       Six Months Ended
                                                                                        June 30, 2021
(in thousands, except
percentages and per share                                                                Operating
data)                          Revenue            Gross Profit             %              Income               %            Net Income           EPS - Diluted1
Total GAAP                   $ 809,880          $     683,619            84.4  %       $  166,795            20.6  %       $  166,114          $     

1.89


Acquisition accounting for
deferred revenue                14,819                 14,819             0.3  %           14,819             1.4  %           14,819                     0.17
Stock-based compensation
expense                              -                  7,081             0.9  %           78,004             9.5  %           78,004                     0.88
Excess payroll taxes related
to stock-based awards                -                  1,047             0.1  %           11,454             1.4  %           11,454                     0.13
Amortization of intangible
assets from acquisitions             -                 29,974             3.6  %           38,815             4.7  %           38,815                     0.44
Expenses related to business
combinations                         -                      -               -  %            3,291             0.4  %            3,291                   

0.04



Adjustment for income tax
effect                               -                      -               -  %                -               -  %          (50,976)                   (0.58)
Total non-GAAP               $ 824,699          $     736,540            89.3  %       $  313,178            38.0  %       $  261,521          $          2.97

1 Diluted weighted average shares were 88,019.



We use non-GAAP financial measures (a) to evaluate our historical and
prospective financial performance as well as our performance relative to our
competitors, (b) to set internal sales targets and spending budgets, (c) to
allocate resources, (d) to measure operational profitability and the accuracy of
forecasting, (e) to assess financial discipline over operational expenditures
and (f) as an important factor in determining variable compensation for
management and employees. In addition, many financial analysts that follow us
focus on and publish both historical results and future projections based on
non-GAAP financial measures. We believe that it is in the best interest of our
investors to provide this information to analysts so that they accurately report
the non-GAAP financial information. Moreover, investors have historically
requested, and we have historically reported, these non-GAAP financial measures
as a means of providing consistent and comparable information with past reports
of financial results.
                                       35

--------------------------------------------------------------------------------

Table of Contents



While we believe that these non-GAAP financial measures provide useful
supplemental information to investors, there are limitations associated with the
use of these non-GAAP financial measures. These non-GAAP financial measures are
not prepared in accordance with GAAP, are not reported by all our competitors
and may not be directly comparable to similarly titled measures of our
competitors due to potential differences in the exact method of calculation. We
compensate for these limitations by using these non-GAAP financial measures as
supplements to GAAP financial measures and by reviewing the reconciliations of
the non-GAAP financial measures to their most comparable GAAP financial
measures.

The adjustments to these non-GAAP financial measures, and the basis for such adjustments, are outlined below:



Acquisition accounting for deferred revenue. Historically, we have consummated
acquisitions in order to support our strategic and other business objectives.
Under prior accounting guidance, a fair value provision resulted in acquired
deferred revenue that was often recorded on the opening balance sheet at an
amount that was lower than the historical carrying value. Although this fair
value provision has no impact on our business or cash flow, it adversely impacts
our reported GAAP revenue in the reporting periods following an acquisition. In
2022, we adopted accounting guidance which eliminates the fair value provision
that resulted in the deferred revenue adjustment on a prospective basis. In
order to provide investors with financial information that facilitates
comparison of both historical and future results, we provide non-GAAP financial
measures which exclude the impact of the acquisition accounting adjustment for
acquisitions prior to the adoption of the new guidance in 2022. We believe that
this non-GAAP financial adjustment is useful to investors because it allows
investors to (a) evaluate the effectiveness of the methodology and information
used by us in our financial and operational decision-making, and (b) compare our
past and future reports of financial results as the revenue reduction related to
acquired deferred revenue will not recur when related subscription lease
licenses and software maintenance contracts are renewed in future periods.

Amortization of intangible assets from acquisitions. We incur amortization of
intangible assets, included in our GAAP presentation of amortization expense,
related to various acquisitions we have made. We exclude these expenses for the
purpose of calculating non-GAAP gross profit, non-GAAP gross profit margin,
non-GAAP operating income, non-GAAP operating profit margin, non-GAAP net income
and non-GAAP diluted earnings per share when we evaluate our continuing
operational performance because these costs are fixed at the time of an
acquisition, are then amortized over a period of several years after the
acquisition and generally cannot be changed or influenced by us after the
acquisition. Accordingly, we do not consider these expenses for purposes of
evaluating our performance during the applicable time period after the
acquisition, and we exclude such expenses when making decisions to allocate
resources. We believe that these non-GAAP financial measures are useful to
investors because they allow investors to (a) evaluate the effectiveness of the
methodology and information used by us in our financial and operational
decision-making, and (b) compare our past reports of financial results as we
have historically reported these non-GAAP financial measures.

Stock-based compensation expense. We incur expense related to stock-based
compensation included in our GAAP presentation of cost of maintenance and
service; research and development expense; and selling, general and
administrative expense. This non-GAAP adjustment also includes excess payroll
tax expense related to stock-based compensation. Although stock-based
compensation is an expense and viewed as a form of compensation, we exclude
these expenses for the purpose of calculating non-GAAP gross profit, non-GAAP
gross profit margin, non-GAAP operating income, non-GAAP operating profit
margin, non-GAAP net income and non-GAAP diluted earnings per share when we
evaluate our continuing operational performance. Specifically, we exclude
stock-based compensation during our annual budgeting process and our quarterly
and annual assessments of our performance. The annual budgeting process is the
primary mechanism whereby we allocate resources to various initiatives and
operational requirements. Additionally, the annual review by our board of
directors during which it compares our historical business model and
profitability to the planned business model and profitability for the
forthcoming year excludes the impact of stock-based compensation. In evaluating
the performance of our senior management and department managers, charges
related to stock-based compensation are excluded from expenditure and
profitability results. In fact, we record stock-based compensation expense into
a stand-alone cost center for which no single operational manager is responsible
or accountable. In this way, we can review, on a period-to-period basis, each
manager's performance and assess financial discipline over operational
expenditures without the effect of stock-based compensation. We believe that
these non-GAAP financial measures are useful to investors because they allow
investors to (a) evaluate our operating results and the effectiveness of the
methodology used by us to review our operating results, and (b) review
historical comparability in our financial reporting as well as comparability
with competitors' operating results.

Expenses related to business combinations. We incur expenses for professional
services rendered in connection with business combinations, which are included
in our GAAP presentation of selling, general and administrative expense. As of
the second quarter of 2022, we have updated this non-GAAP measure to include, in
addition to professional services rendered in connection with business
combinations, other expenses directly related to business combinations,
including compensation expenses and concurrent restructuring activities, such as
employee severances and other exit costs. These costs are included in our GAAP
presentation of selling, general and administrative and research and development
expenses. The additional expenses were not material in the current or comparable
period. We exclude these acquisition-related expenses for the purpose of
                                       36

--------------------------------------------------------------------------------

Table of Contents



calculating non-GAAP operating income, non-GAAP operating profit margin,
non-GAAP net income and non-GAAP diluted earnings per share when we evaluate our
continuing operational performance, as we generally would not have otherwise
incurred these expenses in the periods presented as a part of our operations. We
believe that these non-GAAP financial measures are useful to investors because
they allow investors to (a) evaluate our operating results and the effectiveness
of the methodology used by us to review our operating results, and (b) review
historical comparability in our financial reporting as well as comparability
with competitors' operating results.

Non-GAAP tax provision. We utilize a normalized non-GAAP annual effective tax
rate (AETR) to calculate non-GAAP measures. This methodology provides better
consistency across interim reporting periods by eliminating the effects of
non-recurring items and aligning the non-GAAP tax rate with our expected
geographic earnings mix. To project this rate, we analyzed our historic and
projected non-GAAP earnings mix by geography along with other factors such as
our current tax structure, recurring tax credits and incentives, and expected
tax positions. On an annual basis we will re-evaluate this rate for significant
items that may materially affect our projections.

Non-GAAP financial measures are not in accordance with, or an alternative for,
GAAP. Our non-GAAP financial measures are not meant to be considered in
isolation or as a substitute for comparable GAAP financial measures and should
be read only in conjunction with our consolidated financial statements prepared
in accordance with GAAP.

We have provided a reconciliation of the non-GAAP financial measures to the most directly comparable GAAP financial measures as listed below:



GAAP Reporting Measure       Non-GAAP Reporting Measure
Revenue                      Non-GAAP Revenue
Gross Profit                 Non-GAAP Gross Profit
Gross Profit Margin          Non-GAAP Gross Profit Margin
Operating Income             Non-GAAP Operating Income
Operating Profit Margin      Non-GAAP Operating Profit Margin
Net Income                   Non-GAAP Net Income
Diluted Earnings Per Share   Non-GAAP Diluted Earnings Per Share


Constant currency. In addition to the non-GAAP financial measures detailed
above, we use constant currency results for financial and operational
decision-making and as a means to evaluate period-to-period comparisons by
excluding the effects of foreign currency fluctuations on the reported results.
To present this information, the 2022 results for entities whose functional
currency is a currency other than the U.S. Dollar were converted to U.S. Dollars
at rates that were in effect for the 2021 comparable period, rather than the
actual exchange rates in effect for 2022. Constant currency growth rates are
calculated by adjusting the 2022 reported amounts by the 2022 currency
fluctuation impacts and comparing the adjusted amounts to the 2021 comparable
period reported amounts. We believe that these non-GAAP financial measures are
useful to investors because they allow investors to (a) evaluate the
effectiveness of the methodology and information used by us in our financial and
operational decision-making, and (b) compare our reported results to our past
reports of financial results without the effects of foreign currency
fluctuations.
                                       37

--------------------------------------------------------------------------------

Table of Contents

Liquidity and Capital Resources



                                                        June 30,           December 31,
(in thousands)                                            2022                 2021                Change

Cash, cash equivalents and short-term investments $ 517,635 $


   668,028          $ (150,393)
Working capital                                       $ 702,526          $     860,082          $ (157,556)

Cash, Cash Equivalents and Short-Term Investments



Cash and cash equivalents consist primarily of highly liquid investments such as
money market funds and deposits held at major banks. Short-term investments
consist primarily of deposits held by certain of our foreign subsidiaries with
original maturities of three months to one year. The following table presents
our foreign and domestic holdings of cash, cash equivalents and short-term
investments as of June 30, 2022 and December 31, 2021:

                                                      June 30,                                December 31,
(in thousands, except percentages)                      2022             % of Total               2021               % of Total
Domestic                                            $ 249,061              48.1             $     365,390              54.7
Foreign                                               268,574              51.9                   302,638              45.3
Total                                               $ 517,635                               $     668,028



In general, it is our intention to permanently reinvest all earnings in excess
of previously taxed amounts. Substantially all of the pre-2018 earnings of our
non-U.S. subsidiaries were taxed through the transition tax and post-2018
current earnings are taxed as part of global intangible low-taxed income tax
expense. These taxes increase our previously taxed earnings and allow for the
repatriation of the majority of our foreign earnings without any residual U.S.
federal tax. While we believe that the financial reporting bases may be greater
than the tax bases of investments in foreign subsidiaries for any earnings in
excess of previously taxed amounts, such amounts are considered permanently
reinvested. The cumulative temporary difference related to such permanently
reinvested earnings is $16.4 million and we would anticipate the tax effect on
those earnings to be immaterial.

The amount of cash, cash equivalents and short-term investments held by foreign
subsidiaries is subject to translation adjustments caused by changes in foreign
currency exchange rates as of the end of each respective reporting period, the
offset to which is recorded in accumulated other comprehensive loss on our
condensed consolidated balance sheet.

© Edgar Online, source Glimpses