ANTIPA MINERALS LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.012 AUD | +9.09% |
|
-7.69% | -29.41% |
| Apr. 15 | Antipa Minerals Begins Phase One Drilling Program at Minyari Dome Project | MT |
| Mar. 28 | Antipa Minerals Encounters Gold Anomaly at Paterson Project; Shares Fall 8% | MT |
Valuation
| Fiscal Period: June | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 29.07 | 128.4 | 100.5 | 46.76 | 49.62 | - | - |
| Enterprise Value (EV) 1 | 21 | 128.4 | 100.5 | 41.38 | 51.83 | 40.25 | 48.52 |
| P/E ratio | - | -29.3 x | -16.8 x | -14.4 x | -8 x | -6 x | -6 x |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | 184 x | - | 183 x | 208 x | - | - | - |
| EV / Revenue | 133 x | - | 183 x | 184 x | - | - | - |
| EV / EBITDA | -11.8 x | - | -17.5 x | -13.1 x | -10.4 x | -4.91 x | -5.78 x |
| EV / FCF | - | - | - | - | -4.94 x | - | - |
| FCF Yield | - | - | - | - | -20.3% | - | - |
| Price to Book | - | - | - | - | 0.71 x | - | - |
| Nbr of stocks (in thousands) | 2,076,333 | 3,131,388 | 3,139,708 | 3,597,051 | 4,134,808 | - | - |
| Reference price 2 | 0.0140 | 0.0410 | 0.0320 | 0.0130 | 0.0120 | 0.0120 | 0.0120 |
| Announcement Date | 9/9/19 | 9/14/21 | 9/28/22 | 9/21/23 | - | - | - |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 0.1582 | - | 0.5499 | 0.2248 | - | - | - |
| EBITDA 1 | -1.786 | - | -5.749 | -3.152 | -5 | -8.2 | -8.4 |
| EBIT 1 | -1.786 | - | -5.856 | -3.255 | -5.05 | -8.2 | -8.4 |
| Operating Margin | -1,128.77% | - | -1,065.01% | -1,448.2% | - | - | - |
| Earnings before Tax (EBT) 1 | - | - | -5.856 | -3.255 | -5 | -8.2 | -8.3 |
| Net income 1 | -1.786 | -3.557 | -5.856 | -3.255 | -5 | -8.2 | -8.3 |
| Net margin | -1,128.77% | - | -1,065.01% | -1,448.2% | - | - | - |
| EPS 2 | - | -0.001400 | -0.001900 | -0.000900 | -0.001500 | -0.002000 | -0.002000 |
| Free Cash Flow 1 | - | - | - | - | -10.5 | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 9/9/19 | 9/14/21 | 9/28/22 | 9/21/23 | - | - | - |
1AUD in Million2AUD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | 2.21 | - | - |
| Net Cash position 1 | 8.07 | - | - | 5.38 | - | 9.37 | 1.1 |
| Leverage (Debt/EBITDA) | - | - | - | - | -0.4424 x | - | - |
| Free Cash Flow 1 | - | - | - | - | -10.5 | - | - |
| ROE (net income / shareholders' equity) | - | - | -9.67% | -5.08% | -7.65% | -12.3% | -12.1% |
| ROA (Net income/ Total Assets) | - | - | -8.56% | -4.82% | -12% | -12% | -11.8% |
| Assets 1 | - | - | 68.42 | 67.55 | 41.84 | 68.06 | 70.11 |
| Book Value Per Share 2 | - | - | - | - | 0.0200 | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex 1 | - | - | 24.3 | 0 | 4.25 | - | - |
| Capex / Sales | - | - | 4,426.18% | 1.18% | - | - | - |
| Announcement Date | 9/9/19 | 9/14/21 | 9/28/22 | 9/21/23 | - | - | - |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.012
AUD
Average target price
0.045
AUD
Spread / Average Target
+275.00%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -29.41% | 32.36M | |
| -14.40% | 143B | |
| -6.66% | 117B | |
| -0.55% | 71.07B | |
| +6.69% | 50.97B | |
| +13.30% | 48.38B | |
| +34.12% | 39.93B | |
| +22.92% | 26.1B | |
| +32.58% | 21.36B | |
| +58.44% | 18.57B |
- Stock Market
- Equities
- AZY Stock
- Financials Antipa Minerals Limited
