Stock 002913 AOSHIKANG TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Aoshikang Technology Co., Ltd.

Equities

002913

CNE100003357

Semiconductors

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
25.88 CNY +5.55% Intraday chart for Aoshikang Technology Co., Ltd. +3.52% -15.56%
Apr. 25 Aoshikang Technology Co., Ltd. Proposes Final Cash Dividend for the Year 2023 CI
Apr. 24 Aoshikang Technology Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 5,876 8,759 8,903 12,444 7,836 9,727
Enterprise Value (EV) 1 4,933 7,719 8,393 12,358 8,233 10,378
P/E ratio 24 x 32.2 x 25.2 x 24.7 x 25.1 x 18.8 x
Yield 1.13% 0.84% 2.08% 2.17% - -
Capitalization / Revenue 2.63 x 3.85 x 3.06 x 2.81 x 1.72 x 2.25 x
EV / Revenue 2.21 x 3.39 x 2.88 x 2.79 x 1.8 x 2.4 x
EV / EBITDA 14.6 x 20.9 x 16.4 x 17.4 x 14.8 x 10.3 x
EV / FCF -33 x 12.9 x -16.9 x -16.8 x -11.9 x -25.1 x
FCF Yield -3.03% 7.78% -5.9% -5.95% -8.38% -3.99%
Price to Book 2.7 x 3.6 x 3.23 x 3.58 x 2.04 x 2.4 x
Nbr of stocks (in thousands) 294,369 295,959 295,736 317,361 321,557 317,361
Reference price 2 19.96 29.60 30.10 39.21 24.37 30.65
Announcement Date 4/22/19 3/22/20 4/27/21 4/19/22 4/28/23 4/24/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,235 2,276 2,911 4,435 4,567 4,330
EBITDA 1 336.8 368.8 510.6 709.8 554.7 1,008
EBIT 1 231.9 252.6 357.3 495.5 218.7 618.6
Operating Margin 10.38% 11.1% 12.27% 11.17% 4.79% 14.29%
Earnings before Tax (EBT) 1 276.7 300.8 390.5 525.7 345.3 581.3
Net income 1 238.9 267.5 349.2 490.2 306.8 518.6
Net margin 10.69% 11.75% 12% 11.05% 6.72% 11.98%
EPS 2 0.8300 0.9200 1.195 1.585 0.9700 1.630
Free Cash Flow 1 -149.4 600.5 -495.6 -735.1 -689.6 -413.6
FCF margin -6.68% 26.38% -17.03% -16.57% -15.1% -9.55%
FCF Conversion (EBITDA) - 162.82% - - - -
FCF Conversion (Net income) - 224.48% - - - -
Dividend per Share 2 0.2250 0.2500 0.6250 0.8500 - -
Announcement Date 4/22/19 3/22/20 4/27/21 4/19/22 4/28/23 4/24/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 397 651
Net Cash position 1 943 1,040 510 85.3 - -
Leverage (Debt/EBITDA) - - - - 0.7149 x 0.6454 x
Free Cash Flow 1 -149 601 -496 -735 -690 -414
ROE (net income / shareholders' equity) 11.5% 11.6% 13.5% 15.6% 8.39% 13.1%
ROA (Net income/ Total Assets) 4.79% 4.73% 5.58% 5.22% 1.81% 5.13%
Assets 1 4,990 5,660 6,264 9,389 16,967 10,100
Book Value Per Share 2 7.390 8.230 9.310 10.90 11.90 12.80
Cash Flow per Share 2 0.6000 0.9000 0.9100 2.460 3.730 1.800
Capex 1 342 415 920 1,504 1,150 618
Capex / Sales 15.31% 18.25% 31.6% 33.9% 25.18% 14.27%
Announcement Date 4/22/19 3/22/20 4/27/21 4/19/22 4/28/23 4/24/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Integrated Circuits

1st Jan change Capi.
AOSHIKANG TECHNOLOGY CO., LTD. Stock Aoshikang Technology Co., Ltd.
-15.56% 1.13B
MEDIATEK INC. Stock MediaTek Inc.
-0.99% 49.04B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-7.22% 16.73B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+16.63% 11.25B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+49.91% 8.75B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+3.69% 8.53B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+6.14% 7.56B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-17.23% 7.51B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-12.95% 6.83B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-14.19% 6.74B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. 002913 Stock
  4. Financials Aoshikang Technology Co., Ltd.