Financials Appeninn Vagyonkezelo Holding Nyilvánosan Muködo Részvénytársaság
Equities
APPENINN
HU0000102132
Real Estate Development & Operations
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
520 HUF | +0.39% | +1.96% | +27.76% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 62.33 | 53.4 | 38.79 | 31.24 | 17.5 | 50.4 |
Enterprise Value (EV) 1 | 115.3 | 117.9 | 112.6 | 109.9 | 38.58 | 119.2 |
P/E ratio | 3.6 x | 4.45 x | 3.15 x | -10.4 x | 1.26 x | 2.21 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 8.9 x | 7.21 x | 5.27 x | 4.18 x | 2.18 x | 2.59 x |
EV / Revenue | 16.5 x | 15.9 x | 15.3 x | 14.7 x | 4.8 x | 6.11 x |
EV / EBITDA | 51.5 x | 20.9 x | 31 x | 31.9 x | 8.54 x | 10.9 x |
EV / FCF | -28.3 x | 23.1 x | 9.41 x | 7.32 x | -1.17 x | 13.6 x |
FCF Yield | -3.53% | 4.34% | 10.6% | 13.7% | -85.3% | 7.36% |
Price to Book | 0.99 x | 0.73 x | 0.5 x | 0.42 x | 0.21 x | 0.45 x |
Nbr of stocks (in thousands) | 47,331 | 47,370 | 47,370 | 47,370 | 47,370 | 47,370 |
Reference price 2 | 1.317 | 1.127 | 0.8189 | 0.6595 | 0.3693 | 1.064 |
Announcement Date | 4/23/19 | 3/26/20 | 4/19/21 | 4/29/22 | 4/6/23 | 4/4/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 7.006 | 7.402 | 7.357 | 7.474 | 8.039 | 19.49 |
EBITDA 1 | 2.24 | 5.633 | 3.637 | 3.439 | 4.52 | 10.9 |
EBIT 1 | 2.2 | 5.56 | 3.588 | 3.285 | 4.511 | 10.89 |
Operating Margin | 31.4% | 75.11% | 48.78% | 43.94% | 56.11% | 55.89% |
Earnings before Tax (EBT) 1 | 18.53 | 11.7 | 14.66 | -5.045 | 13.41 | 14.75 |
Net income 1 | 16.41 | 11.99 | 12.29 | -3.003 | 13.93 | 22.77 |
Net margin | 234.16% | 162.04% | 167.11% | -40.18% | 173.22% | 116.83% |
EPS 2 | 0.3653 | 0.2534 | 0.2598 | -0.0634 | 0.2940 | 0.4806 |
Free Cash Flow 1 | -4.075 | 5.115 | 11.96 | 15.01 | -32.91 | 8.774 |
FCF margin | -58.16% | 69.1% | 162.6% | 200.88% | -409.41% | 45.02% |
FCF Conversion (EBITDA) | - | 90.81% | 328.91% | 436.56% | - | 80.51% |
FCF Conversion (Net income) | - | 42.64% | 97.3% | - | - | 38.54% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/23/19 | 3/26/20 | 4/19/21 | 4/29/22 | 4/6/23 | 4/4/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 53 | 64.5 | 73.8 | 78.6 | 21.1 | 68.8 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 23.64 x | 11.45 x | 20.29 x | 22.86 x | 4.665 x | 6.311 x |
Free Cash Flow 1 | -4.07 | 5.12 | 12 | 15 | -32.9 | 8.77 |
ROE (net income / shareholders' equity) | 34.7% | 17.8% | 17.1% | -7.49% | 15% | 20.5% |
ROA (Net income/ Total Assets) | 1.39% | 2.2% | 1.11% | 0.92% | 1.32% | 3.4% |
Assets 1 | 1,181 | 545.2 | 1,108 | -325.6 | 1,052 | 669.6 |
Book Value Per Share 2 | 1.330 | 1.540 | 1.650 | 1.560 | 1.790 | 2.340 |
Cash Flow per Share 2 | 0.0600 | 0.8700 | 0.4700 | 0.5200 | 1.170 | 0.4300 |
Capex 1 | 0.23 | 0.25 | 1.96 | 2.11 | - | 0.01 |
Capex / Sales | 3.25% | 3.38% | 26.6% | 28.2% | - | 0.04% |
Announcement Date | 4/23/19 | 3/26/20 | 4/19/21 | 4/29/22 | 4/6/23 | 4/4/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+27.76% | 67.02M | |
+36.16% | 27.94B | |
-13.74% | 26.97B | |
+25.00% | 26.95B | |
-0.71% | 25.32B | |
+44.49% | 22.58B | |
+2.78% | 19.59B | |
+1.45% | 19.52B | |
+28.54% | 16.23B | |
-14.80% | 14.98B |
- Stock Market
- Equities
- APPENINN Stock
- Financials Appeninn Vagyonkezelo Holding Nyilvánosan Muködo Részvénytársaság