Financials Appeninn Vagyonkezelo Holding Nyilvánosan Muködo Részvénytársaság

Equities

APPENINN

HU0000102132

Real Estate Development & Operations

End-of-day quote Budapest S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
520 HUF +0.39% Intraday chart for Appeninn Vagyonkezelo Holding Nyilvánosan Muködo Részvénytársaság +1.96% +27.76%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 62.33 53.4 38.79 31.24 17.5 50.4
Enterprise Value (EV) 1 115.3 117.9 112.6 109.9 38.58 119.2
P/E ratio 3.6 x 4.45 x 3.15 x -10.4 x 1.26 x 2.21 x
Yield - - - - - -
Capitalization / Revenue 8.9 x 7.21 x 5.27 x 4.18 x 2.18 x 2.59 x
EV / Revenue 16.5 x 15.9 x 15.3 x 14.7 x 4.8 x 6.11 x
EV / EBITDA 51.5 x 20.9 x 31 x 31.9 x 8.54 x 10.9 x
EV / FCF -28.3 x 23.1 x 9.41 x 7.32 x -1.17 x 13.6 x
FCF Yield -3.53% 4.34% 10.6% 13.7% -85.3% 7.36%
Price to Book 0.99 x 0.73 x 0.5 x 0.42 x 0.21 x 0.45 x
Nbr of stocks (in thousands) 47,331 47,370 47,370 47,370 47,370 47,370
Reference price 2 1.317 1.127 0.8189 0.6595 0.3693 1.064
Announcement Date 4/23/19 3/26/20 4/19/21 4/29/22 4/6/23 4/4/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 7.006 7.402 7.357 7.474 8.039 19.49
EBITDA 1 2.24 5.633 3.637 3.439 4.52 10.9
EBIT 1 2.2 5.56 3.588 3.285 4.511 10.89
Operating Margin 31.4% 75.11% 48.78% 43.94% 56.11% 55.89%
Earnings before Tax (EBT) 1 18.53 11.7 14.66 -5.045 13.41 14.75
Net income 1 16.41 11.99 12.29 -3.003 13.93 22.77
Net margin 234.16% 162.04% 167.11% -40.18% 173.22% 116.83%
EPS 2 0.3653 0.2534 0.2598 -0.0634 0.2940 0.4806
Free Cash Flow 1 -4.075 5.115 11.96 15.01 -32.91 8.774
FCF margin -58.16% 69.1% 162.6% 200.88% -409.41% 45.02%
FCF Conversion (EBITDA) - 90.81% 328.91% 436.56% - 80.51%
FCF Conversion (Net income) - 42.64% 97.3% - - 38.54%
Dividend per Share - - - - - -
Announcement Date 4/23/19 3/26/20 4/19/21 4/29/22 4/6/23 4/4/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 53 64.5 73.8 78.6 21.1 68.8
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 23.64 x 11.45 x 20.29 x 22.86 x 4.665 x 6.311 x
Free Cash Flow 1 -4.07 5.12 12 15 -32.9 8.77
ROE (net income / shareholders' equity) 34.7% 17.8% 17.1% -7.49% 15% 20.5%
ROA (Net income/ Total Assets) 1.39% 2.2% 1.11% 0.92% 1.32% 3.4%
Assets 1 1,181 545.2 1,108 -325.6 1,052 669.6
Book Value Per Share 2 1.330 1.540 1.650 1.560 1.790 2.340
Cash Flow per Share 2 0.0600 0.8700 0.4700 0.5200 1.170 0.4300
Capex 1 0.23 0.25 1.96 2.11 - 0.01
Capex / Sales 3.25% 3.38% 26.6% 28.2% - 0.04%
Announcement Date 4/23/19 3/26/20 4/19/21 4/29/22 4/6/23 4/4/24
1EUR in Million2EUR
Estimates
  1. Stock Market
  2. Equities
  3. APPENINN Stock
  4. Financials Appeninn Vagyonkezelo Holding Nyilvánosan Muködo Részvénytársaság