Financials Aptus Value Housing Finance India Limited Bombay S.E.

Equities

APTUS

INE852O01025

Banks

Market Closed - Bombay S.E. 06:00:48 2024-04-29 am EDT 5-day change 1st Jan Change
333.7 INR -0.82% Intraday chart for Aptus Value Housing Finance India Limited +5.74% +4.38%

Valuation

Fiscal Period: March 2022 2023 2024 2025 2026
Capitalization 1 169,225 120,972 166,217 - -
Enterprise Value (EV) 1 169,225 120,972 166,217 166,217 166,217
P/E ratio 45.2 x 24.1 x 27.3 x 22.1 x 18 x
Yield - 0.82% 1.04% 1.04% 1.2%
Capitalization / Revenue 27 x 14.3 x 16.2 x 13 x 10.4 x
EV / Revenue 27 x 14.3 x 16.2 x 13 x 10.4 x
EV / EBITDA - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 5.8 x 3.62 x 4.38 x 3.81 x 3.29 x
Nbr of stocks (in thousands) 496,918 498,030 498,924 - -
Reference price 2 340.6 242.9 333.2 333.2 333.2
Announcement Date 5/5/22 5/4/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2021 2022 2023 2024 2025 2026
Net sales 1 - 6,263 8,446 10,239 12,784 15,931
EBITDA - - - - - -
EBIT 1 - 5,145 2,105 8,113 10,057 12,493
Operating Margin - 82.15% 24.92% 79.23% 78.67% 78.42%
Earnings before Tax (EBT) 1 - 4,800 1,764 7,883 9,676 12,023
Net income 1 2,669 3,701 5,030 6,092 7,478 9,290
Net margin - 59.1% 59.56% 59.49% 58.5% 58.32%
EPS 2 - 7.530 10.08 12.20 15.06 18.51
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - - 2.000 3.465 3.465 4.005
Announcement Date 9/8/21 5/5/22 5/4/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales - - 1,826 1,932 2,058 2,156 2,300 - - 2,648 2,763
EBITDA - - - - - - - - - - -
EBIT 1 - 1,405 1,548 1,618 1,657 1,762 1,841 1,859 1,968 2,084 2,206
Operating Margin - - 84.75% 83.76% 80.51% 81.74% 80.04% - - 78.7% 79.83%
Earnings before Tax (EBT) 1 - 1,312 1,443 1,523 1,566 1,684 1,764 1,834 1,860 2,003 2,107
Net income 1 852.6 1,015 1,099 1,188 1,233 1,256 1,353 1,423 1,479 1,560 1,635
Net margin - - 60.16% 61.52% 59.92% 58.25% 58.81% - - 58.91% 59.16%
EPS 2 - - - 2.380 2.470 2.520 2.710 2.850 2.850 3.100 3.267
Dividend per Share - - - - - - - - - - -
Announcement Date 10/29/21 1/29/22 5/5/22 8/5/22 11/8/22 2/2/23 5/4/23 8/1/23 - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 15.1% 16.1% 17.1% 18.3% 19.5%
ROA (Net income/ Total Assets) - 7.26% 7.82% 7.47% 7.19% 6.97%
Assets 1 - 51,019 64,301 81,518 103,991 133,289
Book Value Per Share 2 - 58.70 67.10 76.00 87.50 101.0
Cash Flow per Share - - - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 9/8/21 5/5/22 5/4/23 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
13
Last Close Price
336.7 INR
Average target price
394.6 INR
Spread / Average Target
+17.20%
Consensus
  1. Stock Market
  2. Equities
  3. APTUS Stock
  4. APTUS Stock
  5. Financials Aptus Value Housing Finance India Limited