Financials Arcturus Therapeutics Holdings Inc.

Equities

ARCT

US03969T1097

Biotechnology & Medical Research

Market Closed - Nasdaq 04:00:00 2024-04-26 pm EDT 5-day change 1st Jan Change
26.55 USD +1.45% Intraday chart for Arcturus Therapeutics Holdings Inc. +2.19% -15.79%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 164.5 1,122 975.6 450.4 842.6 714.6 - -
Enterprise Value (EV) 1 164.5 672.7 668.2 149.4 576.5 350.7 714.6 714.6
P/E ratio -5.06 x -12.2 x -4.78 x 48.5 x -31.5 x -10.2 x -154 x 4.63 x
Yield - - - - - - - -
Capitalization / Revenue 7.92 x 118 x 78.9 x 2.19 x 4.96 x 4.86 x 2.96 x 1.42 x
EV / Revenue 7.92 x 70.5 x 54.1 x 0.73 x 3.39 x 2.39 x 2.96 x 1.42 x
EV / EBITDA - - -3.31 x 10.9 x -7.99 x -9.69 x -11.8 x -
EV / FCF - -15,081,355 x -2,827,861 x - - - -5,231,751 x -8,827,013 x
FCF Yield - -0% -0% - - - -0% -0%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 15,138 25,858 26,361 26,555 26,723 26,915 - -
Reference price 2 10.87 43.38 37.01 16.96 31.53 26.55 26.55 26.55
Announcement Date 3/11/20 3/1/21 2/28/22 3/28/23 3/7/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 20.79 9.539 12.36 206 169.9 147 241.1 503.3
EBITDA 1 - - -201.7 13.7 -72.11 -36.2 -60.49 -
EBIT 1 -25.51 -71.52 -202.9 12.18 -75.07 -78.56 -5.063 231
Operating Margin -122.72% -749.81% -1,641.33% 5.91% -44.18% -53.43% -2.1% 45.89%
Earnings before Tax (EBT) 1 -25.99 -72.15 -203.7 10.64 -24.76 -67.88 14.62 234.9
Net income 1 -25.99 -72.15 -203.7 9.349 -26.59 -68.28 3.499 157.6
Net margin -125.02% -756.35% -1,647.98% 4.54% -15.65% -46.44% 1.45% 31.32%
EPS 2 -2.150 -3.550 -7.740 0.3500 -1.000 -2.609 -0.1729 5.740
Free Cash Flow - -44.6 -236.3 - - - -136.6 -80.96
FCF margin - -467.59% -1,911.95% - - - -56.66% -16.08%
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - - - -
Announcement Date 3/11/20 3/1/21 2/28/22 3/28/23 3/7/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 2.437 5.794 5.244 27.09 13.37 160.3 80.28 10.52 45.14 33.99 17.67 26.14 48.73 57.05 74.66
EBITDA 1 - - - - - - - - - -14.32 -43.77 -18.67 -19.81 - -
EBIT 1 -53.82 -37.64 -50.38 -22.09 -36.81 121.5 14.76 -55.37 -19.31 -15.14 -37.8 -27.85 -10.88 -3.89 8.241
Operating Margin -2,208.49% -649.72% -960.7% -81.53% -275.32% 75.77% 18.38% -526.42% -42.79% -44.54% -213.9% -106.55% -22.32% -6.82% 11.04%
Earnings before Tax (EBT) 1 -54.08 -38.66 -51.17 -21.56 -35.27 118.6 50.86 -51.97 -15.33 -8.311 -34.65 -26.79 -7.33 -1.586 8.091
Net income 1 -54.08 -38.66 -51.17 -21.56 -35.27 117.3 50.75 -52.55 -16.22 -8.573 -32.83 -27.07 -8.073 -2.73 1.075
Net margin -2,219.29% -667.31% -975.76% -79.59% -263.79% 73.21% 63.22% -499.57% -35.94% -25.22% -185.75% -103.54% -16.57% -4.79% 1.44%
EPS 2 -2.050 -1.470 -1.940 -0.8200 -1.330 4.330 1.870 -1.980 -0.6100 -0.3200 -1.228 -0.9608 -0.2189 0.0250 0.005000
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 11/8/21 2/28/22 5/9/22 8/9/22 11/9/22 3/28/23 5/9/23 8/7/23 11/14/23 3/7/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - 449 307 301 266 364 - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - -44.6 -236 - - - -137 -81
ROE (net income / shareholders' equity) - - -65.2% 3.75% -9.64% -47.7% -68% -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 0.82 1.74 - 7.73 2.9 8 6.61 7.17
Capex / Sales 3.93% 18.26% - 3.75% 1.71% 5.44% 2.74% 1.42%
Announcement Date 3/11/20 3/1/21 2/28/22 3/28/23 3/7/24 - - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
10
Last Close Price
26.55 USD
Average target price
67.89 USD
Spread / Average Target
+155.70%
Consensus
  1. Stock Market
  2. Equities
  3. ARCT Stock
  4. Financials Arcturus Therapeutics Holdings Inc.