Stock A AREEYA PROPERTY
Add to a list
To use this feature you must be a member
Log inSign up

Financials Areeya Property

Equities

A

TH0770010Z08

Real Estate Development & Operations

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
5 THB 0.00% Intraday chart for Areeya Property +0.40% -1.96%
Feb. 23 Areeya Property Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Areeya Property Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 6,517 6,027 4,900 4,900 4,880 4,998
Enterprise Value (EV) 1 15,879 15,279 12,920 13,008 13,564 14,114
P/E ratio 212 x -21.5 x 25.1 x -13.5 x 40.3 x -12.9 x
Yield - - 0.6% - - -
Capitalization / Revenue 1.61 x 2.02 x 0.86 x 1.5 x 1.47 x 1.89 x
EV / Revenue 3.93 x 5.12 x 2.26 x 3.98 x 4.1 x 5.35 x
EV / EBITDA 46 x 291 x 19.8 x 385 x 44 x -238 x
EV / FCF -39.5 x 274 x 7.49 x -16.2 x -262 x 24.5 x
FCF Yield -2.53% 0.37% 13.3% -6.18% -0.38% 4.08%
Price to Book 1.96 x 1.94 x 1.5 x 1.7 x 1.62 x 1.87 x
Nbr of stocks (in thousands) 980,000 980,000 980,000 980,000 980,000 980,000
Reference price 2 6.650 6.150 5.000 5.000 4.980 5.100
Announcement Date 2/27/19 3/2/20 3/1/21 3/1/22 2/27/23 2/22/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 4,036 2,984 5,716 3,265 3,309 2,639
EBITDA 1 345 52.43 652.7 33.79 308.1 -59.23
EBIT 1 292.8 16.42 630.6 32.75 307.3 -60.92
Operating Margin 7.25% 0.55% 11.03% 1% 9.29% -2.31%
Earnings before Tax (EBT) 1 66.23 -312 274.8 -329.7 154.7 -412.2
Net income 1 30.79 -280.6 194.9 -345.6 134.3 -374.3
Net margin 0.76% -9.4% 3.41% -10.58% 4.06% -14.18%
EPS 2 0.0314 -0.2863 0.1988 -0.3701 0.1235 -0.3954
Free Cash Flow 1 -402 55.77 1,724 -803.7 -51.75 575.4
FCF margin -9.96% 1.87% 30.16% -24.61% -1.56% 21.8%
FCF Conversion (EBITDA) - 106.37% 264.18% - - -
FCF Conversion (Net income) - - 884.8% - - -
Dividend per Share - - 0.0300 - - -
Announcement Date 2/27/19 3/2/20 3/1/21 3/1/22 2/27/23 2/22/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 9,362 9,252 8,020 8,108 8,684 9,116
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 27.13 x 176.5 x 12.29 x 240 x 28.18 x -153.9 x
Free Cash Flow 1 -402 55.8 1,724 -804 -51.8 575
ROE (net income / shareholders' equity) 0.92% -8.33% 5.59% -10.3% 4.23% -12.2%
ROA (Net income/ Total Assets) 1.32% 0.07% 2.77% 0.16% 1.47% -0.28%
Assets 1 2,339 -404,914 7,027 -219,824 9,141 132,538
Book Value Per Share 2 3.400 3.170 3.340 2.950 3.080 2.720
Cash Flow per Share 2 0.0900 0.0700 0.0800 0.5100 0.1400 0.1500
Capex 1 29.7 12.5 1.31 206 1.87 1.83
Capex / Sales 0.74% 0.42% 0.02% 6.31% 0.06% 0.07%
Announcement Date 2/27/19 3/2/20 3/1/21 3/1/22 2/27/23 2/22/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Residential Real Estate Development

1st Jan change Capi.
AREEYA PROPERTY Stock Areeya Property
-1.96% 132M
VONOVIA SE Stock Vonovia SE
-9.36% 22.5B
AKELIUS RESIDENTIAL PROPERTY AB Stock Akelius Residential Property AB
+9.02% 10.79B
CHINA VANKE CO., LTD. Stock China Vanke Co., Ltd.
-34.32% 10.32B
DEUTSCHE WOHNEN SE Stock Deutsche Wohnen SE
-28.99% 7.2B
VINHOMES Stock Vinhomes
-5.56% 7.01B
VINGROUP Stock Vingroup
-0.34% 6.53B
LEG IMMOBILIEN SE Stock LEG Immobilien SE
-3.03% 6.09B
OPEN HOUSE GROUP CO., LTD. Stock Open House Group Co., Ltd.
+12.96% 3.57B
IIDA GROUP HOLDINGS CO., LTD. Stock Iida Group Holdings Co., Ltd.
-5.92% 3.54B
Residential Real Estate Development
  1. Stock Market
  2. Equities
  3. A Stock
  4. Financials Areeya Property