Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.45 CAD | -2.03% | +3.57% | -17.14% |
Apr. 04 | Rupert Resources Announced Board Change; Involves George Ogilvie | MT |
Mar. 19 | Arizona Sonoran Copper Said Drilling at MainSpring Confirmed Near Surface Mineralization | MT |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Capitalization 1 | 114.8 | 125.6 | 144 | 115.7 | - | - |
Enterprise Value (EV) 1 | 94.39 | 125.6 | 144 | 115.7 | 115.7 | 115.7 |
P/E ratio | -5.79 x | -15.7 x | -18.9 x | -17.7 x | - | - |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | 2.12 x |
EV / Revenue | - | - | - | - | - | 2.12 x |
EV / EBITDA | -13.8 x | -18 x | -22.9 x | -14.5 x | -23.1 x | 1.47 x |
EV / FCF | -4.61 x | - | - | -3.91 x | -0.93 x | -0.88 x |
FCF Yield | -21.7% | - | - | -25.6% | -107% | -113% |
Price to Book | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 70,819 | 88,713 | 109,067 | 109,229 | - | - |
Reference price 2 | 1.621 | 1.416 | 1.320 | 1.059 | 1.059 | 1.059 |
Announcement Date | 3/30/22 | 3/30/23 | 3/12/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net sales 1 | - | - | - | - | - | - | 54.5 |
EBITDA 1 | - | -8.325 | -6.963 | -6.278 | -8 | -5 | 78.5 |
EBIT | - | -8.4 | -7.255 | -6.341 | - | - | 122 |
Operating Margin | - | - | - | - | - | - | 223.85% |
Earnings before Tax (EBT) 1 | - | -13.06 | -7.121 | -6.989 | -7.1 | - | - |
Net income 1 | -5.104 | -13.06 | -7.121 | -6.989 | -7.1 | - | - |
Net margin | - | - | - | - | - | - | - |
EPS 2 | -0.0800 | -0.2800 | -0.0900 | -0.0700 | -0.0600 | - | - |
Free Cash Flow 1 | - | -24.89 | - | - | -29.6 | -124 | -131 |
FCF margin | - | - | - | - | - | - | -240.37% |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 10/6/21 | 3/30/22 | 3/30/23 | 3/12/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 |
---|---|---|---|---|---|
Net sales 1 | - | - | - | - | - |
EBITDA | - | - | - | - | - |
EBIT 1 | - | - | - | -1.173 | -1.07 |
Operating Margin | - | - | - | - | - |
Earnings before Tax (EBT) 1 | - | - | - | -2.778 | -1.428 |
Net income 1 | -1.256 | - | - | -2.778 | -1.428 |
Net margin | - | - | - | - | - |
EPS 2 | -0.0100 | - | - | -0.0300 | -0.0100 |
Dividend per Share | - | - | - | - | - |
Announcement Date | 11/10/22 | 3/30/23 | 5/11/23 | 8/14/23 | 11/9/23 |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | 20.4 | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow 1 | - | -24.9 | - | - | -29.6 | -124 | -131 |
ROE (net income / shareholders' equity) | - | -51.1% | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share 2 | - | -0.1300 | - | - | -0.0500 | -0.0600 | -0.0800 |
Capex 1 | - | 18.6 | - | - | 30 | - | 129 |
Capex / Sales | - | - | - | - | - | - | 235.78% |
Announcement Date | 10/6/21 | 3/30/22 | 3/30/23 | 3/12/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-17.14% | 116M | |
+35.87% | 90.41B | |
+18.63% | 72.53B | |
-.--% | 27.75B | |
+48.73% | 10.49B | |
+24.16% | 9.2B | |
+12.94% | 8.86B | |
-8.73% | 6.9B | |
+44.50% | 6.78B | |
+23.28% | 5.19B |
- Stock Market
- Equities
- ASCU Stock
- Financials Arizona Sonoran Copper Company Inc.