Stock ARW ARROW ELECTRONICS, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Arrow Electronics, Inc.

Equities

ARW

US0427351004

Semiconductors

Market Closed - Nyse
Other stock markets
 04:00:01 2024-04-26 pm EDT 		5-day change 1st Jan Change
128.6 USD +0.60% Intraday chart for Arrow Electronics, Inc. +5.64% +5.18%
Apr. 16 ThinkOn, Inc. Enters into a Distribution Agreement with Arrow Electronics to Empower Partner Ecosystem CI
Apr. 02 Arrow Electronics, Inc. Announces Executive Changes, Effective as of April 2, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,902 7,368 9,349 6,432 6,621 6,941 - -
Enterprise Value (EV) 1 9,573 9,251 11,754 10,028 10,210 9,433 9,704 9,451
P/E ratio -34.7 x 13.1 x 8.89 x 4.8 x 7.72 x 12.5 x 8.63 x 6.42 x
Yield - - - - - - - -
Capitalization / Revenue 0.24 x 0.26 x 0.27 x 0.17 x 0.2 x 0.23 x 0.22 x 0.21 x
EV / Revenue 0.33 x 0.32 x 0.34 x 0.27 x 0.31 x 0.32 x 0.31 x 0.28 x
EV / EBITDA 7.95 x 8.51 x 6.65 x 4.42 x 5.88 x 7.21 x 6.46 x 6.03 x
EV / FCF 13.4 x - 35 x - 16.4 x 9.82 x 9.96 x 8.48 x
FCF Yield 7.47% - 2.86% - 6.09% 10.2% 10% 11.8%
Price to Book 1.4 x - - - - - - -
Nbr of stocks (in thousands) 81,449 75,728 69,629 61,508 54,159 53,979 - -
Reference price 2 84.74 97.30 134.3 104.6 122.2 128.6 128.6 128.6
Announcement Date 2/6/20 2/4/21 2/3/22 2/2/23 2/8/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 28,917 28,673 34,477 37,124 33,107 29,561 31,230 33,463
EBITDA 1 1,204 1,088 1,767 2,270 1,736 1,307 1,502 1,567
EBIT 1 1,057 936.9 1,609 2,117 1,586 1,156 1,360 1,387
Operating Margin 3.65% 3.27% 4.67% 5.7% 4.79% 3.91% 4.35% 4.15%
Earnings before Tax (EBT) 1 -111.8 759.3 1,436 - 1,164 1,003 1,161 1,470
Net income 1 -204.1 584.4 1,108 1,427 903.5 548.8 770.5 1,078
Net margin -0.71% 2.04% 3.21% 3.84% 2.73% 1.86% 2.47% 3.22%
EPS 2 -2.440 7.430 15.10 21.80 15.84 10.25 14.90 20.04
Free Cash Flow 1 714.8 - 335.9 - 622.2 960.9 974 1,115
FCF margin 2.47% - 0.97% - 1.88% 3.25% 3.12% 3.33%
FCF Conversion (EBITDA) 59.36% - 19.01% - 35.83% 73.49% 64.83% 71.15%
FCF Conversion (Net income) - - 30.31% - 68.86% 175.09% 126.42% 103.43%
Dividend per Share 2 - - - - - - - -
Announcement Date 2/6/20 2/4/21 2/3/22 2/2/23 2/8/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 8,512 9,016 9,074 9,461 9,266 9,323 8,736 8,515 8,007 7,849 7,045 7,209 7,399 7,858 7,365
EBITDA 1 449.9 563.9 563.6 582.6 552.6 570.9 471.4 448.8 416.4 399.5 287.2 302.3 326.6 359 342.6
EBIT 1 411 524.8 524.3 544.2 515 533.5 432.7 410.5 379.3 363.8 251.1 266.7 286.9 343.5 299.6
Operating Margin 4.83% 5.82% 5.78% 5.75% 5.56% 5.72% 4.95% 4.82% 4.74% 4.64% 3.56% 3.7% 3.88% 4.37% 4.07%
Earnings before Tax (EBT) 373.5 - - 485.9 449.1 - 351.9 310.2 - - - - - - -
Net income 1 290 371.2 364.7 370.3 342.4 349.4 273.8 236.6 198.7 194.5 108.8 125.4 137.8 182.3 151.3
Net margin 3.41% 4.12% 4.02% 3.91% 3.7% 3.75% 3.13% 2.78% 2.48% 2.48% 1.54% 1.74% 1.86% 2.32% 2.05%
EPS 2 4.000 5.260 5.310 5.540 5.270 5.660 4.600 4.120 3.530 3.540 2.017 2.270 2.613 3.480 3.120
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 11/4/21 2/3/22 5/5/22 8/4/22 11/3/22 2/2/23 5/4/23 8/3/23 11/2/23 2/8/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 2,671 1,883 2,405 3,596 3,589 2,493 2,763 2,511
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.218 x 1.731 x 1.361 x 1.584 x 2.067 x 1.906 x 1.839 x 1.602 x
Free Cash Flow 1 715 - 336 - 622 961 974 1,115
ROE (net income / shareholders' equity) 12.6% 11.8% 21.4% 26.4% 15.9% 10.9% - -
ROA (Net income/ Total Assets) 3.72% 3.49% 6.06% - - - - -
Assets 1 -5,481 16,727 18,295 - - - - -
Book Value Per Share 60.40 - - - - - - -
Cash Flow per Share 2 10.30 17.30 5.710 -0.5100 12.40 6.610 5.790 -
Capex 1 143 124 83.1 78.8 83.3 99.1 106 110
Capex / Sales 0.5% 0.43% 0.24% 0.21% 0.25% 0.34% 0.34% 0.33%
Announcement Date 2/6/20 2/4/21 2/3/22 2/2/23 2/8/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Arrow Electronics, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
8
Last Close Price
128.6 USD
Average target price
119.8 USD
Spread / Average Target
-6.80%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Semiconductors

1st Jan change Capi.
ARROW ELECTRONICS, INC. Stock Arrow Electronics, Inc.
+5.18% 6.94B
NVIDIA CORPORATION Stock NVIDIA Corporation
+77.16% 2,159B
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED Stock Taiwan Semiconductor Manufacturing Company Limited
+31.87% 622B
BROADCOM INC. Stock Broadcom Inc.
+20.41% 623B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+6.78% 254B
QUALCOMM, INC. Stock Qualcomm, Inc.
+14.54% 185B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+4.12% 162B
INTEL CORPORATION Stock Intel Corporation
-36.56% 136B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+34.57% 127B
ARM HOLDINGS PLC Stock Arm Holdings plc
+35.67% 105B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. ARW Stock
  4. Financials Arrow Electronics, Inc.