Financials Aryaman Capital Markets Limited

Equities

ARYACAPM6

INE229R01011

Investment Banking & Brokerage Services

Delayed Bombay S.E. 06:00:54 2024-03-27 am EDT 5-day change 1st Jan Change
121 INR -.--% Intraday chart for Aryaman Capital Markets Limited -.--% +86.15%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 302.4 336 395.2 459.3 345.5 570.1
Enterprise Value (EV) 1 364.3 336.5 354.9 427.2 360.4 799.9
P/E ratio 61.7 x 156 x 417 x 183 x 107 x 38.4 x
Yield - - - - - -
Capitalization / Revenue 1.1 x 0.45 x 0.48 x 0.35 x 0.49 x 1.31 x
EV / Revenue 1.32 x 0.45 x 0.43 x 0.32 x 0.51 x 1.84 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.49 x 1.71 x 2.24 x 2.61 x 1.9 x 1.99 x
Nbr of stocks (in thousands) 11,977 11,977 11,977 11,977 11,977 11,977
Reference price 2 25.25 28.05 33.00 38.35 28.85 47.60
Announcement Date 8/14/18 9/12/19 9/4/20 8/30/21 9/2/22 9/4/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 276.1 754.5 818.5 1,323 709.2 435.8
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 4.975 2.877 1.045 3.505 4.627 17.91
Net income 1 4.903 2.175 0.948 2.541 3.247 14.88
Net margin 1.78% 0.29% 0.12% 0.19% 0.46% 3.41%
EPS 2 0.4094 0.1800 0.0792 0.2100 0.2700 1.240
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 8/14/18 9/12/19 9/4/20 8/30/21 9/2/22 9/4/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 61.9 0.55 - - 14.8 230
Net Cash position 1 - - 40.3 32.1 - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 2.48% 1.09% 0.51% 1.44% 1.81% 6.35%
ROA (Net income/ Total Assets) 1.68% 0.48% 0.18% 0.52% 0.67% 2.45%
Assets 1 292.3 453.1 514.7 486.9 481.8 607.1
Book Value Per Share 2 16.90 16.40 14.80 14.70 15.20 23.90
Cash Flow per Share 2 0.3200 0.8000 0.2300 2.790 7.170 1.200
Capex 1 0.8 7.36 1.75 0.07 0.05 2
Capex / Sales 0.29% 0.97% 0.21% 0% 0.01% 0.46%
Announcement Date 8/14/18 9/12/19 9/4/20 8/30/21 9/2/22 9/4/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. ARYACAPM6 Stock
  4. Financials Aryaman Capital Markets Limited