Financials AS Rigas kugu buvetava

Equities

RKB1R

LV0000100378

Shipbuilding

Market Closed - Nasdaq Riga 07:54:31 2024-04-29 am EDT 5-day change 1st Jan Change
0.1 EUR +2.04% Intraday chart for AS Rigas kugu buvetava +11.11% +83.49%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 3.058 0.8404 1.517 1.284 0.6945 0.5813
Enterprise Value (EV) 1 9.419 7.522 4.362 4.227 3.835 3.284
P/E ratio -10.1 x -0.13 x -1.84 x -0.13 x -2.43 x 0.58 x
Yield - - - - - -
Capitalization / Revenue 0.24 x 0.21 x 5.47 x 2.03 x 0.33 x 0.35 x
EV / Revenue 0.73 x 1.87 x 15.7 x 6.67 x 1.83 x 1.96 x
EV / EBITDA -6.43 x -2.1 x 0.85 x -2.09 x -32.4 x -2.96 x
EV / FCF 17.4 x 3.22 x -5.2 x -5.66 x 6.23 x -1.28 x
FCF Yield 5.76% 31.1% -19.2% -17.7% 16% -78.2%
Price to Book 0.1 x 0.04 x 0.13 x 0.84 x 0.61 x 0.3 x
Nbr of stocks (in thousands) 11,672 11,672 11,672 11,672 11,672 11,672
Reference price 2 0.2620 0.0720 0.1300 0.1100 0.0595 0.0498
Announcement Date 6/22/18 12/19/19 11/24/20 3/16/22 4/29/22 5/9/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 12.85 4.028 0.2774 0.6335 2.096 1.675
EBITDA 1 -1.465 -3.588 5.132 -2.024 -0.1183 -1.109
EBIT 1 -2.244 -4.368 4.367 -2.652 -0.3061 -1.262
Operating Margin -17.46% -108.46% 1,574.44% -418.57% -14.61% -75.33%
Earnings before Tax (EBT) 1 -3.06 -6.645 -0.8203 -9.884 -0.2855 1.007
Net income 1 -0.3082 -6.645 -0.824 -9.886 -0.2855 1.007
Net margin -2.4% -164.98% -297.07% -1,560.6% -13.62% 60.11%
EPS 2 -0.0260 -0.5690 -0.0706 -0.8470 -0.0245 0.0862
Free Cash Flow 1 0.5423 2.338 -0.8384 -0.7473 0.6152 -2.568
FCF margin 4.22% 58.05% -302.27% -117.96% 29.35% -153.32%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 6/22/18 12/19/19 11/24/20 3/16/22 4/29/22 5/9/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 6.36 6.68 2.84 2.94 3.14 2.7
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -4.342 x -1.862 x 0.5543 x -1.454 x -26.55 x -2.436 x
Free Cash Flow 1 0.54 2.34 -0.84 -0.75 0.62 -2.57
ROE (net income / shareholders' equity) -1% -26.8% -5.5% -155% -22.1% 65.4%
ROA (Net income/ Total Assets) -3.09% -7.04% 10.4% -11.9% -2.13% -9.4%
Assets 1 9.961 94.45 -7.898 83.07 13.44 -10.71
Book Value Per Share 2 2.620 1.630 0.9600 0.1300 0.1000 0.1700
Cash Flow per Share 2 0.0100 0 0.0600 0 0 0.0100
Capex 1 0.3 0 0 0.04 0.02 0.36
Capex / Sales 2.36% 0.01% 0.76% 6.17% 1.11% 21.64%
Announcement Date 6/22/18 12/19/19 11/24/20 3/16/22 4/29/22 5/9/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. RKB1R Stock
  4. Financials AS Rigas kugu buvetava