Stock TPD1T AS TRIGON PROPERTY DEVELOPMENT
Add to a list
To use this feature you must be a member
Log inSign up

Financials AS Trigon Property Development

Equities

TPD1T

EE3100003443

Real Estate Development & Operations

Market Closed - Nasdaq Tallinn
Other stock markets
 07:40:20 2024-04-26 am EDT 		5-day change 1st Jan Change
0.684 EUR -3.39% Intraday chart for AS Trigon Property Development -5.00% +12.13%
Feb. 28 AS Trigon Property Development Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI
Feb. 28 AS Trigon Property Development Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 2.474 2.362 2.223 2.519 3.599 3.599
Enterprise Value (EV) 1 2.396 2.289 2.073 2.373 2.66 3.4
P/E ratio -18.7 x -82.4 x 6.27 x 7.24 x 13.2 x 48.5 x
Yield - - - - 16.3% 3.75%
Capitalization / Revenue - - - 571,827,962 x 4,448,569 x 5,857,388 x
EV / Revenue - - - 538,489,333 x 3,288,167 x 5,533,218 x
EV / EBITDA - - - - - -
EV / FCF 2.82 x -38.7 x 107 x -48.1 x -2.12 x 55.3 x
FCF Yield 35.4% -2.58% 0.94% -2.08% -47.1% 1.81%
Price to Book 1.36 x 1.32 x 1.04 x 1.01 x 1.52 x 2.09 x
Nbr of stocks (in thousands) 4,499 4,499 4,499 4,499 4,499 4,499
Reference price 2 0.5500 0.5250 0.4940 0.5600 0.8000 0.8000
Announcement Date 4/30/18 4/30/19 4/30/20 4/23/21 6/21/22 4/24/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales - - - 0.004406 0.8091 0.6145
EBITDA - - - - - -
EBIT 1 -0.0699 -0.0208 -0.0278 -0.0196 0.2841 0.2526
Operating Margin - - - -445.71% 35.11% 41.11%
Earnings before Tax (EBT) 1 -0.0801 -0.0286 0.3544 0.3479 0.3722 0.242
Net income 1 -0.1325 -0.0286 0.3544 0.3479 0.2721 0.0743
Net margin - - - 7,895.89% 33.64% 12.08%
EPS 2 -0.0295 -0.006369 0.0788 0.0773 0.0605 0.0165
Free Cash Flow 1 0.8489 -0.0591 0.0194 -0.0493 -1.252 0.0615
FCF margin - - - -1,118.57% -154.77% 10.01%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - 5.48% - - 82.87%
Dividend per Share - - - - 0.1300 0.0300
Announcement Date 4/30/18 4/30/19 4/30/20 4/23/21 6/21/22 4/24/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 0.08 0.07 0.15 0.15 0.94 0.2
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.85 -0.06 0.02 -0.05 -1.25 0.06
ROE (net income / shareholders' equity) -6.36% -1.59% 18% 15% 11.2% 3.64%
ROA (Net income/ Total Assets) -2.06% -0.71% -0.87% -0.52% 7.02% 7.35%
Assets 1 6.44 4.057 -40.68 -66.49 3.875 1.01
Book Value Per Share 2 0.4000 0.4000 0.4800 0.5500 0.5300 0.3800
Cash Flow per Share 2 0.0200 0.0200 0.0300 0.0300 0.2100 0.0400
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 4/30/18 4/30/19 4/30/20 4/23/21 6/21/22 4/24/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
AS TRIGON PROPERTY DEVELOPMENT Stock AS Trigon Property Development
+12.13% 3.29M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+36.16% 27.94B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.74% 26.97B
DLF LIMITED Stock DLF Limited
+25.00% 26.95B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
-0.71% 25.32B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+44.49% 22.58B
EMAAR PROPERTIES Stock Emaar Properties
+2.78% 19.59B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+1.45% 19.52B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.54% 16.23B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.80% 14.98B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. TPD1T Stock
  4. Financials AS Trigon Property Development