End-of-day quote
Shanghai S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
5.94
CNY
|
+1.37%
|
|
+5.32%
|
-29.79%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,599
|
4,292
|
8,698
|
7,656
|
4,949
|
2,544
|
2,544
|
-
|
Enterprise Value (EV)
1 |
2,599
|
4,292
|
8,698
|
8,240
|
4,949
|
2,544
|
2,544
|
2,544
|
P/E ratio
|
44.5
x
|
37.8
x
|
26.4
x
|
-14
x
|
48
x
|
18.7
x
|
9.2
x
|
6.63
x
|
Yield
|
-
|
-
|
1.08%
|
-
|
0.65%
|
2.6%
|
3.97%
|
7.14%
|
Capitalization / Revenue
|
1.56
x
|
1.77
x
|
2.48
x
|
1.62
x
|
1.59
x
|
0.74
x
|
0.63
x
|
0.51
x
|
EV / Revenue
|
1.56
x
|
1.77
x
|
2.48
x
|
1.62
x
|
1.59
x
|
0.74
x
|
0.63
x
|
0.51
x
|
EV / EBITDA
|
-
|
23.3
x
|
20.4
x
|
-13.8
x
|
23.8
x
|
5.06
x
|
3.69
x
|
2.99
x
|
EV / FCF
|
-
|
-
|
-
|
-3,636,418
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
3.18
x
|
4.3
x
|
4.75
x
|
2.88
x
|
1.44
x
|
1.29
x
|
1.15
x
|
Nbr of stocks (in thousands)
|
409,567
|
404,264
|
428,176
|
431,463
|
429,201
|
428,279
|
428,279
|
-
|
Reference price
2 |
6.345
|
10.62
|
20.31
|
17.74
|
11.53
|
5.940
|
5.940
|
5.940
|
Announcement Date
|
4/19/19
|
4/17/20
|
1/27/21
|
4/29/22
|
4/27/23
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
1,662
|
2,425
|
3,507
|
4,715
|
3,108
|
3,457
|
4,038
|
4,983
|
EBITDA
1 |
-
|
184.3
|
426.7
|
-556.1
|
207.7
|
502.4
|
689.6
|
850.3
|
EBIT
1 |
-
|
126.9
|
347.7
|
-699
|
107.1
|
160.6
|
273.8
|
359.4
|
Operating Margin
|
-
|
5.23%
|
9.91%
|
-14.82%
|
3.45%
|
4.64%
|
6.78%
|
7.21%
|
Earnings before Tax (EBT)
1 |
-
|
128.4
|
346.2
|
-701.1
|
103.3
|
158.7
|
327.3
|
454.7
|
Net income
1 |
-
|
114.2
|
315.6
|
-544
|
105.7
|
137.1
|
278
|
386.5
|
Net margin
|
-
|
4.71%
|
9%
|
-11.54%
|
3.4%
|
3.97%
|
6.89%
|
7.76%
|
EPS
2 |
0.1427
|
0.2806
|
0.7705
|
-1.269
|
0.2400
|
0.3175
|
0.6459
|
0.8958
|
Free Cash Flow
|
-
|
-
|
-
|
-2,105
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-44.65%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.2188
|
-
|
0.0750
|
0.1546
|
0.2359
|
0.4240
|
Announcement Date
|
4/19/19
|
4/17/20
|
1/27/21
|
4/29/22
|
4/27/23
|
-
|
-
|
-
|
Fiscal Period: December |
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Net sales
1 |
-
|
901.7
|
442
|
EBITDA
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
Net income
1 |
39.21
|
41.77
|
-39
|
Net margin
|
-
|
4.63%
|
-8.82%
|
EPS
|
0.0900
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
8/24/23
|
10/30/23
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
583
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-1.049
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-2,105
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
8.53%
|
20.9%
|
-31.4%
|
6.32%
|
7.79%
|
13.8%
|
16.4%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
7.54%
|
-8.76%
|
1.54%
|
2.1%
|
3.2%
|
-
|
Assets
1 |
-
|
-
|
4,187
|
6,209
|
6,883
|
6,530
|
8,689
|
-
|
Book Value Per Share
2 |
-
|
3.340
|
4.720
|
3.740
|
4.000
|
4.130
|
4.600
|
5.160
|
Cash Flow per Share
2 |
-
|
1.040
|
0.5800
|
-2.370
|
0.7500
|
0.7200
|
1.460
|
1.150
|
Capex
1 |
-
|
238
|
241
|
1,080
|
399
|
477
|
326
|
519
|
Capex / Sales
|
-
|
9.8%
|
6.88%
|
22.9%
|
12.83%
|
13.81%
|
8.07%
|
10.41%
|
Announcement Date
|
4/19/19
|
4/17/20
|
1/27/21
|
4/29/22
|
4/27/23
|
-
|
-
|
-
|
Last Close Price
5.94
CNY Average target price
11.3
CNY Spread / Average Target +90.15% Consensus |
1st Jan change
|
Capi.
|
---|
| -29.79% | 351M | | -1.75% | 77.87B | | -12.97% | 30.63B | | -13.83% | 14.66B | | -3.81% | 13.83B | | -16.12% | 11.43B | | -16.71% | 7.04B | | -8.10% | 6.89B | | -14.49% | 2.75B | | -15.90% | 2.71B |
Paint & Coating
|