Delayed
Hong Kong S.E.
04:08:20 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
3.42
HKD
|
+0.59%
|
|
+0.59%
|
-3.66%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
4,233
|
3,844
|
3,595
|
3,428
|
3,324
|
3,298
|
Enterprise Value (EV)
1 |
1,739
|
624
|
901.4
|
794.2
|
1,673
|
2,171
|
P/E ratio
|
16.6
x
|
9.47
x
|
10.7
x
|
5.17
x
|
16.7
x
|
9.54
x
|
Yield
|
1.61%
|
2.13%
|
2.11%
|
3.97%
|
1.41%
|
2.54%
|
Capitalization / Revenue
|
3.87
x
|
2.75
x
|
2.46
x
|
1.94
x
|
2.12
x
|
1.18
x
|
EV / Revenue
|
1.59
x
|
0.45
x
|
0.62
x
|
0.45
x
|
1.07
x
|
0.78
x
|
EV / EBITDA
|
12.1
x
|
2.03
x
|
2.76
x
|
1.62
x
|
8.89
x
|
4.29
x
|
EV / FCF
|
12
x
|
1.09
x
|
19.3
x
|
11.2
x
|
-7.32
x
|
-93.6
x
|
FCF Yield
|
8.34%
|
91.6%
|
5.19%
|
8.92%
|
-13.7%
|
-1.07%
|
Price to Book
|
0.45
x
|
0.37
x
|
0.33
x
|
0.33
x
|
0.32
x
|
0.31
x
|
Nbr of stocks (in thousands)
|
973,180
|
960,912
|
946,150
|
939,268
|
936,470
|
929,062
|
Reference price
2 |
4.350
|
4.000
|
3.800
|
3.650
|
3.550
|
3.550
|
Announcement Date
|
4/17/19
|
4/20/20
|
4/19/21
|
4/14/22
|
4/17/23
|
4/19/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,094
|
1,398
|
1,461
|
1,766
|
1,570
|
2,792
|
EBITDA
1 |
144.3
|
307.8
|
326.2
|
489.5
|
188.2
|
506.3
|
EBIT
1 |
135.4
|
298.1
|
313.3
|
477.8
|
175.5
|
492.4
|
Operating Margin
|
12.38%
|
21.33%
|
21.45%
|
27.05%
|
11.18%
|
17.63%
|
Earnings before Tax (EBT)
1 |
294.2
|
434.3
|
372.4
|
703.8
|
229.9
|
431.2
|
Net income
1 |
255.9
|
409
|
338
|
665.4
|
199.9
|
346.8
|
Net margin
|
23.4%
|
29.26%
|
23.13%
|
37.67%
|
12.73%
|
12.42%
|
EPS
2 |
0.2622
|
0.4225
|
0.3542
|
0.7065
|
0.2131
|
0.3720
|
Free Cash Flow
1 |
145
|
571.8
|
46.75
|
70.8
|
-228.7
|
-23.19
|
FCF margin
|
13.26%
|
40.92%
|
3.2%
|
4.01%
|
-14.56%
|
-0.83%
|
FCF Conversion (EBITDA)
|
100.46%
|
185.77%
|
14.33%
|
14.46%
|
-
|
-
|
FCF Conversion (Net income)
|
56.65%
|
139.83%
|
13.83%
|
10.64%
|
-
|
-
|
Dividend per Share
2 |
0.0700
|
0.0850
|
0.0800
|
0.1450
|
0.0500
|
0.0900
|
Announcement Date
|
4/17/19
|
4/20/20
|
4/19/21
|
4/14/22
|
4/17/23
|
4/19/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
2,494
|
3,220
|
2,694
|
2,634
|
1,651
|
1,127
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
145
|
572
|
46.8
|
70.8
|
-229
|
-23.2
|
ROE (net income / shareholders' equity)
|
2.95%
|
4.13%
|
3.23%
|
6.21%
|
1.91%
|
3.2%
|
ROA (Net income/ Total Assets)
|
0.66%
|
1.31%
|
1.27%
|
1.91%
|
0.71%
|
2.07%
|
Assets
1 |
38,613
|
31,181
|
26,558
|
34,887
|
28,320
|
16,773
|
Book Value Per Share
2 |
9.640
|
10.70
|
11.60
|
11.10
|
11.20
|
11.60
|
Cash Flow per Share
2 |
2.740
|
3.460
|
2.850
|
2.810
|
1.770
|
1.220
|
Capex
1 |
16.7
|
5.67
|
13.3
|
5.47
|
9.77
|
14.9
|
Capex / Sales
|
1.53%
|
0.41%
|
0.91%
|
0.31%
|
0.62%
|
0.53%
|
Announcement Date
|
4/17/19
|
4/20/20
|
4/19/21
|
4/14/22
|
4/17/23
|
4/19/24
|
|
1st Jan change
|
Capi.
|
---|
| -3.66% | 406M | | +9.73% | 110B | | +8.61% | 99.67B | | +4.48% | 97.53B | | +0.07% | 69.25B | | +18.56% | 28.19B | | +10.29% | 19.64B | | -4.64% | 12.38B | | +8.95% | 10.98B | | +8.55% | 10.43B |
Other Multiline Insurance & Brokers
|