Stock 1675 ASIAINFO TECHNOLOGIES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials AsiaInfo Technologies Limited

Equities

1675

VGG0542G1028

Software

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
7.01 HKD 0.00% Intraday chart for AsiaInfo Technologies Limited +3.24% -18.58%
Mar. 20 Jefferies Adjusts AsiaInfo Technologies’ Price Target to HK$11.09 From HK$12.65, Keeps at Buy MT
Mar. 19 AsiaInfo Technologies’ Profit Down in Fiscal 2023 MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,749 8,586 9,586 11,294 7,319 6,069 - -
Enterprise Value (EV) 1 4,608 5,952 6,664 9,099 7,319 2,899 2,415 1,828
P/E ratio 14.1 x 11.2 x 12.3 x 13.5 x 13.7 x 6.55 x 6.04 x 5.43 x
Yield 3.18% 3.09% 3.28% 2.95% - 6.22% 6.97% 7.67%
Capitalization / Revenue 1 x 1.43 x 1.39 x 1.46 x 0.93 x 0.72 x 0.67 x 0.61 x
EV / Revenue 0.81 x 0.99 x 0.97 x 1.18 x 0.93 x 0.35 x 0.27 x 0.18 x
EV / EBITDA 8.23 x 7.7 x 7.02 x 8.66 x 6.66 x 2.69 x 1.96 x 1.34 x
EV / FCF 8.81 x 8.87 x 10.3 x 18.1 x - 2.77 x 2.43 x 1.62 x
FCF Yield 11.4% 11.3% 9.75% 5.52% - 36.1% 41.2% 61.8%
Price to Book 1.47 x 1.32 x - - - 0.83 x 0.76 x 0.69 x
Nbr of stocks (in thousands) 726,045 915,767 924,945 929,315 935,304 935,304 - -
Reference price 2 7.918 9.376 10.36 12.15 7.826 6.489 6.489 6.489
Announcement Date 3/23/20 3/23/21 3/7/22 3/7/23 3/18/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 5,721 6,020 6,895 7,738 7,891 8,383 9,038 9,954
EBITDA 1 560.2 773.2 949.7 1,051 1,099 1,076 1,230 1,365
EBIT 1 510 668.8 837.6 890.2 929.8 1,042 1,132 1,257
Operating Margin 8.91% 11.11% 12.15% 11.5% 11.78% 12.43% 12.53% 12.63%
Earnings before Tax (EBT) 1 540.8 764.3 916.5 943.5 638.8 1,064 1,155 1,285
Net income 1 408.8 662.1 785.7 824.4 533 920 1,003 1,114
Net margin 7.15% 11% 11.4% 10.65% 6.75% 10.97% 11.1% 11.19%
EPS 2 0.5600 0.8400 0.8400 0.9000 0.5700 0.9900 1.075 1.195
Free Cash Flow 1 523.2 671.1 650 502 - 1,046 995 1,130
FCF margin 9.15% 11.15% 9.43% 6.49% - 12.48% 11.01% 11.35%
FCF Conversion (EBITDA) 93.4% 86.79% 68.44% 47.76% - 97.23% 80.87% 82.76%
FCF Conversion (Net income) 127.99% 101.35% 82.72% 60.89% - 113.7% 99.2% 101.44%
Dividend per Share 2 0.2520 0.2900 0.3400 0.3580 - 0.4033 0.4522 0.4977
Announcement Date 3/23/20 3/23/21 3/7/22 3/7/23 3/18/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 S1 2022 S2
Net sales 1 - 4,629
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income 191.8 -
Net margin - -
EPS 0.2000 -
Dividend per Share - -
Announcement Date 8/8/22 3/7/23
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 1,141 2,634 2,923 2,195 - 3,170 3,654 4,241
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 523 671 650 502 - 1,046 995 1,130
ROE (net income / shareholders' equity) 12.6% 14% 13.4% 12.7% - 13% 13.3% 13.5%
ROA (Net income/ Total Assets) 5.26% 8.07% - - - - - -
Assets 1 7,769 8,207 - - - - - -
Book Value Per Share 2 5.380 7.120 - - - 7.830 8.550 9.400
Cash Flow per Share 2 0.7500 - - - - 0.6500 0.7300 0.7400
Capex 1 23.1 39.4 31.3 47.2 - 114 107 146
Capex / Sales 0.4% 0.65% 0.45% 0.61% - 1.35% 1.18% 1.46%
Announcement Date 3/23/20 3/23/21 3/7/22 3/7/23 3/18/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for AsiaInfo Technologies Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
6.489 CNY
Average target price
11.3 CNY
Spread / Average Target
+74.21%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Software

1st Jan change Capi.
ASIAINFO TECHNOLOGIES LIMITED Stock AsiaInfo Technologies Limited
-18.58% 838M
MICROSOFT CORPORATION Stock Microsoft Corporation
+8.05% 3,020B
SYNOPSYS INC. Stock Synopsys Inc.
+5.58% 82.93B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+3.69% 76.85B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-14.62% 53.04B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+31.16% 50.15B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-24.56% 46.71B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+17.75% 41.41B
SEA LIMITED Stock Sea Limited
+55.21% 36.1B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-10.24% 24.64B
Other Software
  1. Stock Market
  2. Equities
  3. 1675 Stock
  4. Financials AsiaInfo Technologies Limited