Financials Atea Pharmaceuticals, Inc.

Equities

AVIR

US04683R1068

Biotechnology & Medical Research

Market Closed - Nasdaq 04:00:00 2024-04-26 pm EDT 5-day change 1st Jan Change
3.71 USD +0.54% Intraday chart for Atea Pharmaceuticals, Inc. -0.27% +21.64%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 3,452 742.9 400.6 254.5 312.3 - -
Enterprise Value (EV) 1 2,602 -21.44 -246.1 -321.2 -230.6 -136.2 -35.97
P/E ratio -81.9 x 6.53 x -3.46 x -1.87 x -1.34 x -1.27 x -2.85 x
Yield - - - - - - -
Capitalization / Revenue 71 x 2.11 x - - - 7.64 x 2.6 x
EV / Revenue 53.5 x -0.06 x - - - -3.33 x -0.3 x
EV / EBITDA -236 x -0.15 x 1.89 x 1.96 x 1.1 x 0.7 x 0.19 x
EV / FCF 8.77 x 0.25 x 2 x 3.76 x 1.86 x 0.59 x 0.17 x
FCF Yield 11.4% 406% 50% 26.6% 53.8% 170% 598%
Price to Book 1.65 x 1.05 x 0.63 x 0.46 x 0.83 x 1.39 x 1.96 x
Nbr of stocks (in thousands) 82,617 83,103 83,288 83,436 84,165 - -
Reference price 2 41.78 8.940 4.810 3.050 3.710 3.710 3.710
Announcement Date 3/30/21 2/28/22 2/28/23 2/28/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 48.63 351.4 - - - 40.87 120.2
EBITDA 1 - -11.01 138.4 -130.4 -163.7 -210.4 -194.6 -190.7
EBIT 1 - -11.03 138.4 -130.6 -164.2 -212.9 -218.9 -190.7
Operating Margin - -22.68% 39.38% - - - -535.53% -158.72%
Earnings before Tax (EBT) 1 - -10.95 138.6 -119.5 -134.9 -231.5 -263.5 -250
Net income 1 -14.03 -10.95 121.2 -115.9 -136 -230.8 -245.8 -149.9
Net margin - -22.51% 34.49% - - - -601.52% -124.75%
EPS 2 -1.390 -0.5100 1.370 -1.390 -1.630 -2.759 -2.924 -1.301
Free Cash Flow 1 - 296.7 -87.01 -122.9 -85.4 -124 -231 -215
FCF margin - 610.1% -24.76% - - - -565.25% -178.9%
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 6/19/20 3/30/21 2/28/22 2/28/23 2/28/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 32.81 192.2 - - - - - - - - - - - -
EBITDA 1 -22.14 121.2 -42.17 -32.25 -16.18 -39.8 -41.46 -35.13 -40.68 -46.47 -59 -70 -75 -79
EBIT 1 -22.15 121.2 -42.18 -32.3 -16.28 -39.9 -41.57 -35.24 -40.78 -46.57 -54.56 -62.19 -65.06 -68.56
Operating Margin -67.5% 63.06% - - - - - - - - - - - -
Earnings before Tax (EBT) 1 -22.09 121.2 -42.08 -31.22 -11.9 -34.31 -35.27 -27.93 -32.92 -38.82 -49.48 -57.54 -60.5 -63.94
Net income 1 -28.19 117.1 -42.08 -31.34 -8.066 -34.43 -35.47 -28.18 -33.14 -39.16 -50.66 -57.26 -59.67 -63.29
Net margin -85.93% 60.95% - - - - - - - - - - - -
EPS 2 -0.3400 1.320 -0.5100 -0.3800 -0.1000 -0.4100 -0.4300 -0.3400 -0.4000 -0.4700 -0.6058 -0.6823 -0.7086 -0.7556
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 11/11/21 2/28/22 5/10/22 8/8/22 11/7/22 2/28/23 5/8/23 8/8/23 11/8/23 2/28/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - 850 764 647 576 543 448 348
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - 297 -87 -123 -85.4 -124 -231 -215
ROE (net income / shareholders' equity) - -4.39% 19.3% -17.2% -22.7% -41.2% -70.7% -149%
ROA (Net income/ Total Assets) - -2.47% 14.8% -16.1% -21.6% -46.3% -66.1% -83%
Assets 1 - 442.9 818.3 719.8 630.8 498.2 372 180.7
Book Value Per Share 2 - 25.40 8.540 7.700 6.660 4.500 2.670 1.900
Cash Flow per Share - - - - - - - -
Capex 1 - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 6/19/20 3/30/21 2/28/22 2/28/23 2/28/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
4
Last Close Price
3.71 USD
Average target price
4.667 USD
Spread / Average Target
+25.79%
Consensus
  1. Stock Market
  2. Equities
  3. AVIR Stock
  4. Financials Atea Pharmaceuticals, Inc.