Stock 6277 ATEN INTERNATIONAL CO., LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Aten International Co., Ltd

Equities

6277

TW0006277007

Computer Hardware

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
80.9 TWD +0.25% Intraday chart for Aten International Co., Ltd +1.38% +0.75%
Apr. 26 Aten International Co., Ltd Appoints Chih-Yang Tseng as Member of Remuneration Committee CI
Apr. 10 Aten International Co., Ltd Reports Consolidated Sales Results for the Month of March 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 10,334 10,107 9,761 9,259 9,594 9,665 -
Enterprise Value (EV) 1 8,885 11,972 8,128 9,259 9,594 9,665 9,665
P/E ratio 14.3 x 6.88 x 15.6 x 12.7 x 17 x 14.3 x 11.1 x
Yield 6.13% - 6.36% - - - -
Capitalization / Revenue 2.05 x 2.1 x 1.89 x 1.71 x 1.86 x 1.8 x 1.61 x
EV / Revenue 2.05 x 2.1 x 1.89 x 1.71 x 1.86 x 1.8 x 1.61 x
EV / EBITDA 11.2 x 13.1 x 10.1 x 8.66 x 9.44 x 8.34 x 7.16 x
EV / FCF 17 x 214 x 5.85 x - 11.5 x 20.3 x -
FCF Yield 5.89% 0.47% 17.1% - 8.7% 4.91% -
Price to Book 2.43 x 2.11 x 2.08 x 1.92 x 2.02 x 1.81 x -
Nbr of stocks (in thousands) 119,471 119,471 119,471 119,471 119,471 119,471 -
Reference price 2 86.50 84.60 81.70 77.50 80.30 80.90 80.90
Announcement Date 3/10/20 3/10/21 3/10/22 3/16/23 3/1/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 5,033 4,824 5,164 5,403 5,156 5,356 6,005
EBITDA 1 926.1 771.4 968.4 1,069 1,016 1,159 1,349
EBIT 1 776.3 608.4 805.4 850.7 788 867 1,104
Operating Margin 15.43% 12.61% 15.6% 15.74% 15.28% 16.19% 18.38%
Earnings before Tax (EBT) 1 897.7 1,693 868.2 891.2 753.1 854.3 1,094
Net income 1 723.1 1,499 637.3 729.5 565.5 676 869
Net margin 14.37% 31.08% 12.34% 13.5% 10.97% 12.62% 14.47%
EPS 2 6.050 12.30 5.250 6.110 4.730 5.657 7.270
Free Cash Flow 1 608.2 47.34 1,668 - 834.2 475 -
FCF margin 12.08% 0.98% 32.3% - 16.18% 8.87% -
FCF Conversion (EBITDA) 65.67% 6.14% 172.21% - 82.13% 40.98% -
FCF Conversion (Net income) 84.11% 3.16% 261.68% - 147.51% 70.27% -
Dividend per Share 5.300 - 5.200 - - - -
Announcement Date 3/10/20 3/10/21 3/10/22 3/16/23 3/1/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 1,270 1,441 1,233 1,290 1,368 1,513 1,385 1,235 1,217 1,319 1,196 1,294 1,372 1,494 1,428
EBITDA - - - - - - - - - - - - - - -
EBIT 1 198.8 227.9 174.4 173.9 235.5 266.9 260.5 166.5 167.9 193.1 162 211 222.5 247 254
Operating Margin 15.65% 15.81% 14.15% 13.49% 17.22% 17.64% 18.81% 13.49% 13.79% 14.64% 13.54% 16.3% 16.22% 16.53% 17.79%
Earnings before Tax (EBT) 1 201 260.8 179.4 186.3 258.7 266.9 253.3 140.8 168.5 190.6 141 190 200.5 227.5 249
Net income 1 143.9 191.7 135.6 162.1 203.9 227.9 190.5 112.8 123.7 138.5 122.5 169 165.5 206 187
Net margin 11.33% 13.31% 11% 12.57% 14.91% 15.06% 13.76% 9.14% 10.17% 10.5% 10.24% 13.06% 12.07% 13.79% 13.1%
EPS 2 1.190 1.570 1.120 1.360 1.710 1.910 1.590 0.9400 1.040 1.160 1.025 1.410 1.385 1.725 1.570
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 11/8/21 3/10/22 5/6/22 8/5/22 11/4/22 3/16/23 5/9/23 8/10/23 11/9/23 3/1/24 - - - - -
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - 1,865 - - - - -
Net Cash position 1,449 - 1,633 - - - -
Leverage (Debt/EBITDA) - 2.417 x - - - - -
Free Cash Flow 1 608 47.3 1,668 - 834 475 -
ROE (net income / shareholders' equity) 16.5% 33.2% 13.5% 15.3% 11.8% 14.8% 16.8%
ROA (Net income/ Total Assets) 10.6% 21.2% 8.62% 9.96% 7.83% 9.74% 11.1%
Assets 1 6,851 7,074 7,393 7,322 7,220 6,940 7,822
Book Value Per Share 2 35.50 40.10 39.20 40.40 39.70 44.60 -
Cash Flow per Share - - - - - - -
Capex 1 102 294 529 89.4 229 90 90
Capex / Sales 2.03% 6.09% 10.24% 1.66% 4.44% 1.68% 1.5%
Announcement Date 3/10/20 3/10/21 3/10/22 3/16/23 3/1/24 - -
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Aten International Co., Ltd

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
3
Last Close Price
80.9 TWD
Average target price
88.9 TWD
Spread / Average Target
+9.89%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Computer Hardware

1st Jan change Capi.
ATEN INTERNATIONAL CO., LTD Stock Aten International Co., Ltd
+0.75% 296M
DELL TECHNOLOGIES INC. Stock Dell Technologies Inc.
+63.48% 89.27B
HP INC. Stock HP Inc.
-6.95% 27.4B
HEWLETT PACKARD ENTERPRISE COMPANY Stock Hewlett Packard Enterprise Company
+1.12% 22.32B
SEAGATE TECHNOLOGY HOLDINGS PLC Stock Seagate Technology Holdings plc
+0.78% 18.03B
LENOVO GROUP LIMITED Stock Lenovo Group Limited
-17.31% 14.31B
TD SYNNEX CORPORATION Stock TD SYNNEX Corporation
+9.13% 10.03B
WISTRON CORPORATION Stock Wistron Corporation
+14.60% 9.94B
ASUSTEK COMPUTER INC. Stock ASUSTeK Computer Inc.
-14.40% 9.54B
DAWNING INFORMATION INDUSTRY CO., LTD. Stock Dawning Information Industry Co., Ltd.
+17.98% 9.41B
Other Computer Hardware
  1. Stock Market
  2. Equities
  3. 6277 Stock
  4. Financials Aten International Co., Ltd