Stock ATISHAY6 ATISHAY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Atishay Limited

Equities

ATISHAY6

INE011R01013

IT Services & Consulting

Delayed Bombay S.E.
Other stock markets
 04:45:00 2024-05-15 am EDT 		5-day change 1st Jan Change
90.52 INR +1.99% Intraday chart for Atishay Limited +11.73% +117.39%
May. 10 Atishay Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 CI
May. 10 Atishay Limited Reports Earnings Results for the Full Year Ended March 31, 2024 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 947.1 779.7 298.1 305.3 432.7 324.8
Enterprise Value (EV) 1 963.1 800.2 333.9 290.5 422.2 328
P/E ratio 31.3 x 18.6 x 12.2 x 12.3 x 394 x 50.1 x
Yield 0.7% 0.85% - 2.52% - -
Capitalization / Revenue 4.18 x 3 x 1.29 x 1.16 x 2.19 x 1.51 x
EV / Revenue 4.25 x 3.07 x 1.45 x 1.11 x 2.14 x 1.53 x
EV / EBITDA 21.2 x 12.8 x 13.9 x 6.94 x 25.3 x 57.3 x
EV / FCF -66.5 x -47.7 x -84.6 x 10.3 x 42.5 x -18.5 x
FCF Yield -1.5% -2.1% -1.18% 9.69% 2.35% -5.41%
Price to Book 3.25 x 2.39 x 0.87 x 0.83 x 1.2 x 0.89 x
Nbr of stocks (in thousands) 10,981 10,981 10,981 10,981 10,981 10,981
Reference price 2 86.25 71.00 27.15 27.80 39.40 29.58
Announcement Date 5/25/18 8/3/19 7/10/20 7/16/21 9/4/22 6/23/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 226.4 260.3 230.5 262.8 197.5 214.6
EBITDA 1 45.39 62.47 24.09 41.85 16.7 5.721
EBIT 1 32.35 49.4 11.89 29.01 4.378 -6.152
Operating Margin 14.29% 18.98% 5.16% 11.04% 2.22% -2.87%
Earnings before Tax (EBT) 1 40.74 57.95 25.46 35.15 2.856 10.12
Net income 1 30.29 41.98 24.45 24.78 1.127 6.501
Net margin 13.38% 16.13% 10.61% 9.43% 0.57% 3.03%
EPS 2 2.758 3.820 2.226 2.256 0.1000 0.5900
Free Cash Flow 1 -14.48 -16.77 -3.947 28.16 9.93 -17.75
FCF margin -6.4% -6.44% -1.71% 10.71% 5.03% -8.27%
FCF Conversion (EBITDA) - - - 67.28% 59.48% -
FCF Conversion (Net income) - - - 113.64% 881.13% -
Dividend per Share 2 0.6000 0.6000 - 0.7000 - -
Announcement Date 5/25/18 8/3/19 7/10/20 7/16/21 9/4/22 6/23/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 15.9 20.5 35.7 - - 3.15
Net Cash position 1 - - - 14.8 10.5 -
Leverage (Debt/EBITDA) 0.3509 x 0.3281 x 1.483 x - - 0.5511 x
Free Cash Flow 1 -14.5 -16.8 -3.95 28.2 9.93 -17.7
ROE (net income / shareholders' equity) 10.9% 13.6% 7.32% 6.98% 0.31% 1.79%
ROA (Net income/ Total Assets) 6.02% 8.15% 1.79% 4.38% 0.66% -0.91%
Assets 1 502.8 515.3 1,368 565.9 171.1 -711.5
Book Value Per Share 2 26.60 29.70 31.10 33.50 32.80 33.40
Cash Flow per Share 2 1.670 2.640 1.570 1.930 4.460 2.080
Capex 1 9.34 9.69 5.62 4.46 8.14 1.2
Capex / Sales 4.13% 3.72% 2.44% 1.7% 4.12% 0.56%
Announcement Date 5/25/18 8/3/19 7/10/20 7/16/21 9/4/22 6/23/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
ATISHAY LIMITED Stock Atishay Limited
+117.39% 11.67M
ACCENTURE PLC Stock Accenture plc
-12.53% 193B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+2.59% 169B
IBM Stock IBM
+2.33% 154B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+5.38% 100B
RELX PLC Stock RELX PLC
+11.06% 80.96B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+29.07% 79.71B
INFOSYS LIMITED Stock Infosys Limited
-7.90% 70.64B
SNOWFLAKE INC. Stock Snowflake Inc.
-19.12% 53.75B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-8.83% 42.84B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. ATISHAY6 Stock
  4. Financials Atishay Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW