Stock ATLD ATLAND
Add to a list
To use this feature you must be a member
Log inSign up

Financials ATLAND

Equities

ATLD

FR0013455482

Commercial REITs

Market Closed - Euronext Paris
Other stock markets
 04:32:39 2024-04-26 am EDT 		5-day change 1st Jan Change
44.6 EUR -0.45% Intraday chart for ATLAND -0.45% +9.85%
Mar. 07 Atland SAS Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Jan. 09 TikTok owner ByteDance in talks with Tencent, others to sell gaming assets RE

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 65.21 145.2 148.8 195.8 179.1 176.5
Enterprise Value (EV) 1 102.1 237.7 237.5 311.4 278.5 282.9
P/E ratio 11.5 x 4.54 x 7.6 x 12.2 x 19.3 x 15.1 x
Yield 5.2% 4.27% 4.43% 3.91% 4.85% 5.67%
Capitalization / Revenue 2.64 x 1.41 x 0.8 x 1.21 x 0.96 x 0.86 x
EV / Revenue 4.14 x 2.31 x 1.27 x 1.93 x 1.49 x 1.37 x
EV / EBITDA 8.81 x 8.02 x 11.1 x 16.7 x 11.6 x 14.5 x
EV / FCF 20.9 x -5.61 x 8.11 x -7.33 x 12.1 x -8.7 x
FCF Yield 4.78% -17.8% 12.3% -13.6% 8.25% -11.5%
Price to Book 1.31 x 1.26 x 1.16 x 1.4 x 1.27 x 1.23 x
Nbr of stocks (in thousands) 2,811 4,428 4,393 4,371 4,347 4,347
Reference price 2 23.20 32.80 33.88 44.80 41.20 40.60
Announcement Date 3/21/19 4/29/20 3/22/21 4/19/22 4/8/24 4/8/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 24.68 103 187.1 161.4 186.7 206.2
EBITDA 1 11.59 29.63 21.47 18.69 24.05 19.51
EBIT 1 9.27 27.02 16.61 11.99 18 13.57
Operating Margin 37.56% 26.22% 8.88% 7.43% 9.64% 6.58%
Earnings before Tax (EBT) 1 9.504 29.39 23.91 20.83 19.04 18.71
Net income 1 6.178 22.69 19.68 16.17 9.331 11.68
Net margin 25.03% 22.02% 10.52% 10.02% 5% 5.66%
EPS 2 2.010 7.232 4.460 3.680 2.130 2.680
Free Cash Flow 1 4.877 -42.33 29.3 -42.5 22.99 -32.52
FCF margin 19.76% -41.08% 15.66% -26.32% 12.31% -15.78%
FCF Conversion (EBITDA) 42.07% - 136.49% - 95.58% -
FCF Conversion (Net income) 78.94% - 148.89% - 246.36% -
Dividend per Share 2 1.206 1.400 1.500 1.750 2.000 2.300
Announcement Date 3/21/19 4/29/20 3/22/21 4/19/22 4/8/24 4/8/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 36.9 92.5 88.7 116 99.4 106
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.181 x 3.121 x 4.131 x 6.184 x 4.134 x 5.453 x
Free Cash Flow 1 4.88 -42.3 29.3 -42.5 23 -32.5
ROE (net income / shareholders' equity) 13% 28.1% 16.7% 12.5% 7.12% 9.33%
ROA (Net income/ Total Assets) 4.58% 5.89% 2.25% 1.49% 2.12% 1.67%
Assets 1 135 385.2 873.5 1,083 439.9 697.6
Book Value Per Share 2 17.60 26.10 29.30 31.90 32.50 32.90
Cash Flow per Share 2 7.180 25.60 28.30 30.40 29.70 20.00
Capex 1 0.48 0.59 1.24 1.77 1.9 0.75
Capex / Sales 1.95% 0.57% 0.67% 1.1% 1.02% 0.36%
Announcement Date 3/21/19 4/29/20 3/22/21 4/19/22 4/8/24 4/8/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Commercial REITs

1st Jan change Capi.
ATLAND Stock ATLAND
+9.85% 205M
REALTY INCOME CORPORATION Stock Realty Income Corporation
-6.46% 46.25B
ALEXANDRIA REAL ESTATE EQUITIES, INC. Stock Alexandria Real Estate Equities, Inc.
-8.31% 20.33B
SEGRO PLC Stock SEGRO plc
-3.56% 13.07B
UNIBAIL-RODAMCO-WESTFIELD SE Stock Unibail-Rodamco-Westfield SE
+16.05% 11.53B
CAPITALAND INTEGRATED COMMERCIAL TRUST Stock CapitaLand Integrated Commercial Trust
-4.85% 9.68B
FEDERAL REALTY INVESTMENT TRUST Stock Federal Realty Investment Trust
-0.83% 8.48B
CAPITALAND ASCENDAS REIT Stock CapitaLand Ascendas REIT
-14.19% 8.38B
KLÉPIERRE Stock Klépierre
+1.38% 7.63B
FIBRA UNO Stock Fibra UNO
-18.42% 5.53B
Other Commercial REITs
  1. Stock Market
  2. Equities
  3. ATLD Stock
  4. Financials ATLAND