Market Closed -
Nyse
04:00:02 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
32.28
USD
|
-0.62%
|
|
-2.83%
|
-11.66%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
3,028
|
2,593
|
2,821
|
2,625
|
2,741
|
2,433
|
-
|
Enterprise Value (EV)
1 |
3,028
|
2,593
|
2,821
|
2,625
|
2,741
|
2,433
|
2,433
|
P/E ratio
|
15.6
x
|
17.1
x
|
11.4
x
|
11.8
x
|
14.4
x
|
12.5
x
|
9.59
x
|
Yield
|
2.56%
|
3.04%
|
2.92%
|
3.3%
|
3.34%
|
3.9%
|
4.03%
|
Capitalization / Revenue
|
4.44
x
|
3.71
x
|
4.09
x
|
3.66
x
|
3.82
x
|
2.87
x
|
2.61
x
|
EV / Revenue
|
4.44
x
|
3.71
x
|
4.09
x
|
3.66
x
|
3.82
x
|
2.87
x
|
2.61
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.19
x
|
1.01
x
|
1.1
x
|
1.18
x
|
1.14
x
|
0.99
x
|
0.93
x
|
Nbr of stocks (in thousands)
|
80,649
|
78,719
|
75,653
|
74,712
|
75,016
|
75,382
|
-
|
Reference price
2 |
37.55
|
32.94
|
37.29
|
35.14
|
36.54
|
32.28
|
32.28
|
Announcement Date
|
1/21/20
|
1/26/21
|
1/25/22
|
1/24/23
|
1/23/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
681.8
|
698.3
|
689.7
|
717.7
|
716.8
|
847.9
|
933.7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
297.7
|
294
|
284.8
|
295.4
|
310.2
|
359.9
|
432.9
|
Operating Margin
|
43.67%
|
42.1%
|
41.29%
|
41.16%
|
43.27%
|
42.44%
|
46.36%
|
Earnings before Tax (EBT)
1 |
231.3
|
186.3
|
318.8
|
280
|
239.9
|
296.8
|
385.3
|
Net income
1 |
193.5
|
152.6
|
252
|
222.6
|
190
|
220.6
|
301.5
|
Net margin
|
28.38%
|
21.85%
|
36.55%
|
31.02%
|
26.5%
|
26.02%
|
32.29%
|
EPS
2 |
2.410
|
1.930
|
3.260
|
2.970
|
2.530
|
2.583
|
3.367
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.9600
|
1.000
|
1.090
|
1.160
|
1.220
|
1.260
|
1.302
|
Announcement Date
|
1/21/20
|
1/26/21
|
1/25/22
|
1/24/23
|
1/23/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
170.6
|
178
|
164.4
|
180.6
|
180.1
|
192.5
|
166.9
|
179.9
|
182.8
|
187.2
|
177.1
|
216.2
|
225.7
|
229
|
226.2
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
72.07
|
66.2
|
61.27
|
69.2
|
76.38
|
88.56
|
73.2
|
74.55
|
81.09
|
81.36
|
70.82
|
76.39
|
102.8
|
107.5
|
102.2
|
Operating Margin
|
42.25%
|
37.2%
|
37.26%
|
38.31%
|
42.4%
|
46.01%
|
43.87%
|
41.43%
|
44.36%
|
43.46%
|
39.99%
|
35.34%
|
45.58%
|
46.95%
|
45.18%
|
Earnings before Tax (EBT)
1 |
90.93
|
55.8
|
52.96
|
74.73
|
69.96
|
82.3
|
42.95
|
64.55
|
65.54
|
66.87
|
59.86
|
36.69
|
90.94
|
98.03
|
91.26
|
Net income
1 |
71.6
|
44.81
|
40.72
|
59.26
|
55.1
|
67.56
|
32.69
|
52.27
|
51.05
|
53.94
|
46.8
|
26.57
|
70.39
|
76.28
|
70.09
|
Net margin
|
41.97%
|
25.18%
|
24.77%
|
32.81%
|
30.59%
|
35.1%
|
19.59%
|
29.05%
|
27.93%
|
28.81%
|
26.43%
|
12.29%
|
31.2%
|
33.31%
|
30.98%
|
EPS
2 |
0.9400
|
0.5900
|
0.5400
|
0.7900
|
0.7400
|
0.9000
|
0.4400
|
0.7000
|
0.6800
|
0.7200
|
0.6200
|
0.3267
|
0.7800
|
0.8567
|
0.7800
|
Dividend per Share
2 |
0.2800
|
0.2800
|
0.2800
|
0.2800
|
0.3000
|
0.3000
|
0.3000
|
0.3000
|
0.3000
|
0.3200
|
0.3140
|
0.3140
|
0.3140
|
0.3160
|
0.3220
|
Announcement Date
|
10/25/21
|
1/25/22
|
4/21/22
|
7/21/22
|
10/20/22
|
1/24/23
|
4/25/23
|
7/25/23
|
10/19/23
|
1/23/24
|
4/23/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.01%
|
6.14%
|
9.68%
|
9.51%
|
9.55%
|
8.5%
|
9.55%
|
ROA (Net income/ Total Assets)
|
1.31%
|
0.83%
|
1.32%
|
1.18%
|
1.14%
|
1.08%
|
1.2%
|
Assets
1 |
14,773
|
18,382
|
19,095
|
18,868
|
16,662
|
20,354
|
25,165
|
Book Value Per Share
2 |
31.60
|
32.50
|
33.80
|
29.70
|
32.10
|
32.50
|
34.90
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/21/20
|
1/26/21
|
1/25/22
|
1/24/23
|
1/23/24
|
-
|
-
|
Last Close Price
32.28
USD Average target price
38.8
USD Spread / Average Target +20.20% Consensus |
1st Jan change
|
Capi.
|
---|
| -11.66% | 2.43B | | +13.75% | 556B | | +12.36% | 298B | | +9.95% | 247B | | +21.72% | 210B | | +21.81% | 170B | | +9.03% | 162B | | +5.27% | 153B | | +0.10% | 139B | | -10.46% | 138B |
Other Banks
|