Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
172 GBX | -.--% | -.--% | -.--% |
2023 | Atlantis Japan Growth Fund Limited Announces Resignation of Noel Lamb as Chairman and Director | CI |
2023 | Nippon Active moves London Stock Exchange's premium segment | AN |
Valuation
Fiscal Period: April | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 71.06 | 107.3 | 96.81 | 83.59 | 105.7 | 76.62 |
Enterprise Value (EV) 2 | 78.46 | 111.9 | 101.6 | 80.41 | 106.4 | 81.15 |
P/E ratio | 4.35 x | 2.16 x | -711 x | -79.3 x | 4.74 x | -3.22 x |
Yield | - | - | - | - | 3.43% | 6.23% |
Capitalization / Revenue | 3.86 x | 2.11 x | 45 x | 168 x | 4.29 x | -3.5 x |
EV / Revenue | 4.26 x | 2.2 x | 47.2 x | 161 x | 4.32 x | -3.71 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 7.43 x | 3.67 x | -4,516 x | -1,633 x | 7.63 x | -5.44 x |
FCF Yield | 13.5% | 27.3% | -0.02% | -0.06% | 13.1% | -18.4% |
Price to Book | 0.71 x | 0.66 x | 0.9 x | 0.85 x | 0.91 x | 0.88 x |
Nbr of stocks (in thousands) | 44,139 | 49,012 | 44,307 | 41,795 | 41,795 | 41,417 |
Reference price 3 | 1.610 | 2.190 | 2.185 | 2.000 | 2.530 | 1.850 |
Announcement Date | 8/1/17 | 7/9/18 | 7/12/19 | 7/8/21 | 7/8/21 | 7/6/22 |
Income Statement Evolution (Annual data)
Fiscal Period: April | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 18.41 | 50.85 | 2.151 | 0.499 | 24.63 | -21.88 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 16.91 | 49.16 | 0.447 | -1.245 | 22.75 | -23.71 |
Operating Margin | 91.86% | 96.68% | 20.78% | -249.5% | 92.39% | 108.36% |
Earnings before Tax (EBT) 1 | 16.11 | 49.05 | 0.068 | -0.865 | 22.48 | -23.69 |
Net income 1 | 15.82 | 48.76 | -0.145 | -1.079 | 22.3 | -23.93 |
Net margin | 85.97% | 95.91% | -6.74% | -216.23% | 90.55% | 109.35% |
EPS 2 | 0.3702 | 1.016 | -0.003074 | -0.0252 | 0.5335 | -0.5737 |
Free Cash Flow 1 | 10.56 | 30.48 | -0.0225 | -0.0492 | 13.94 | -14.91 |
FCF margin | 57.37% | 59.95% | -1.05% | -9.87% | 56.59% | 68.14% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 66.73% | 62.51% | - | - | 62.5% | - |
Dividend per Share | - | - | - | - | 0.0868 | 0.1152 |
Announcement Date | 8/1/17 | 7/9/18 | 7/12/19 | 7/8/21 | 7/8/21 | 7/6/22 |
Balance Sheet Analysis
Fiscal Period: April | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 7.4 | 4.53 | 4.81 | - | 0.66 | 4.53 |
Net Cash position 1 | - | - | - | 3.18 | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 10.6 | 30.5 | -0.02 | -0.05 | 13.9 | -14.9 |
ROE (net income / shareholders' equity) | 17% | 37.1% | -0.13% | -1.05% | 20.8% | -23.5% |
ROA (Net income/ Total Assets) | 10.4% | 21.7% | 0.23% | -0.73% | 13.1% | -14.1% |
Assets 1 | 152.1 | 225 | -62.47 | 147.9 | 169.7 | 169.5 |
Book Value Per Share 2 | 2.260 | 3.330 | 2.420 | 2.340 | 2.790 | 2.110 |
Cash Flow per Share 2 | 0.0400 | 0.0900 | 0.0500 | 0.0800 | 0 | 0 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 8/1/17 | 7/9/18 | 7/12/19 | 7/8/21 | 7/8/21 | 7/6/22 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-.--% | 87.25M | |
+3.74% | 12.61B | |
+5.50% | 9.01B | |
-3.20% | 5.41B | |
+2.44% | 5.25B | |
+5.63% | 5.19B | |
+14.36% | 4.48B | |
+16.67% | 4.44B | |
+1.53% | 4B | |
+1.56% | 3.75B |
- Stock Market
- Equities
- AJG Stock
- Financials Atlantis Japan Growth Fund Limited