Stock ATIL ATLAS INSURANCE LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Atlas Insurance Limited

Equities

ATIL

PK0003301014

Property & Casualty Insurance

End-of-day quote Pakistan S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
39.95 PKR +1.78% Intraday chart for Atlas Insurance Limited +1.78% -3.73%
2023 Atlas Insurance Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI
2023 Atlas Insurance Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 5,363 4,294 4,939 5,224 5,179 5,183
Enterprise Value (EV) 1 4,661 2,966 4,315 4,415 4,264 3,729
P/E ratio 8.08 x 6.45 x 7.93 x 8.09 x 6.2 x 7.21 x
Yield 8.5% 11.4% 10.9% 11.4% 11.5% 12.6%
Capitalization / Revenue 3.33 x 2.48 x 2.84 x 3.06 x 2.33 x 2.26 x
EV / Revenue 2.89 x 1.71 x 2.48 x 2.59 x 1.92 x 1.62 x
EV / EBITDA 4.65 x 3.08 x 4.69 x 4.7 x 3.52 x 3.29 x
EV / FCF 7.99 x 3.03 x 6.48 x 3.54 x 2.71 x 3.78 x
FCF Yield 12.5% 33% 15.4% 28.2% 36.9% 26.5%
Price to Book 2.38 x 1.24 x 1.33 x 1.09 x 1.24 x 1.45 x
Nbr of stocks (in thousands) 149,416 149,416 149,416 149,416 149,416 149,416
Reference price 2 35.89 28.74 33.06 34.97 34.66 34.69
Announcement Date 3/20/18 4/3/19 4/21/20 3/18/21 3/31/22 4/4/23
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1,610 1,735 1,738 1,706 2,222 2,295
EBITDA 1 1,002 963.7 919.8 938.7 1,211 1,133
EBIT 1 986.4 944.3 898.1 917 1,190 1,104
Operating Margin 61.26% 54.44% 51.67% 53.74% 53.54% 48.11%
Earnings before Tax (EBT) 1 988.8 989 895.2 907.8 1,182 1,096
Net income 1 664 665.6 623.3 645.4 835.4 719.3
Net margin 41.24% 38.37% 35.86% 37.82% 37.6% 31.34%
EPS 2 4.444 4.454 4.171 4.320 5.591 4.814
Free Cash Flow 1 583.7 979.3 665.5 1,247 1,573 987.6
FCF margin 36.25% 56.45% 38.29% 73.07% 70.78% 43.03%
FCF Conversion (EBITDA) 58.23% 101.62% 72.35% 132.84% 129.87% 87.2%
FCF Conversion (Net income) 87.9% 147.14% 106.77% 193.2% 188.25% 137.29%
Dividend per Share 2 3.052 3.287 3.616 3.977 3.977 4.375
Announcement Date 3/20/18 4/3/19 4/21/20 3/18/21 3/31/22 4/4/23
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 702 1,328 624 810 914 1,454
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 584 979 665 1,247 1,573 988
ROE (net income / shareholders' equity) 30.9% 17.7% 17.4% 15.2% 18.7% 18.5%
ROA (Net income/ Total Assets) 14.5% 8.79% 8.19% 6.87% 7.83% 7.31%
Assets 1 4,568 7,572 7,606 9,401 10,663 9,835
Book Value Per Share 2 15.10 23.20 24.80 32.00 28.00 24.00
Cash Flow per Share 2 4.700 8.890 4.350 5.910 6.520 10.40
Capex 1 56.1 32.8 40.3 21.9 34.8 77.6
Capex / Sales 3.48% 1.89% 2.32% 1.29% 1.56% 3.38%
Announcement Date 3/20/18 4/3/19 4/21/20 3/18/21 3/31/22 4/4/23
1PKR in Million2PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Property & Casualty Insurance

1st Jan change Capi.
ATLAS INSURANCE LIMITED Stock Atlas Insurance Limited
-3.73% 21.43M
TOKIO MARINE HOLDINGS, INC. Stock Tokio Marine Holdings, Inc.
+38.91% 61.52B
AMERICAN INTERNATIONAL GROUP, INC. Stock American International Group, Inc.
+10.01% 50.24B
THE TRAVELERS COMPANIES Stock The Travelers Companies
+12.05% 48.88B
THE ALLSTATE CORPORATION Stock The Allstate Corporation
+21.50% 44.86B
ARCH CAPITAL GROUP LTD. Stock Arch Capital Group Ltd.
+22.39% 33.96B
INTACT FINANCIAL CORPORATION Stock Intact Financial Corporation
+10.03% 29.23B
MS&AD INSURANCE GROUP HOLDINGS, INC. Stock MS&AD Insurance Group Holdings, Inc.
+50.11% 27.95B
FAIRFAX FINANCIAL HOLDINGS LIMITED Stock Fairfax Financial Holdings Limited
+21.57% 24.78B
SAMPO OYJ Stock Sampo Oyj
-3.96% 20.38B
Other Property & Casualty Insurance
  1. Stock Market
  2. Equities
  3. ATIL Stock
  4. Financials Atlas Insurance Limited