Market Closed -
Nyse
04:00:02 2024-05-08 pm EDT
|
5-day change
|
1st Jan Change
|
30.06
USD
|
+1.31%
|
|
-0.36%
|
+27.97%
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,957
|
2,506
|
-
|
-
|
Enterprise Value (EV)
1 |
2,389
|
2,873
|
2,707
|
2,549
|
P/E ratio
|
11.5
x
|
14.3
x
|
12.7
x
|
-
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.2
x
|
1.52
x
|
1.46
x
|
1.36
x
|
EV / Revenue
|
1.47
x
|
1.74
x
|
1.58
x
|
1.38
x
|
EV / EBITDA
|
7.9
x
|
9.18
x
|
8.21
x
|
7.33
x
|
EV / FCF
|
16.7
x
|
22.6
x
|
14.5
x
|
-
|
FCF Yield
|
5.99%
|
4.43%
|
6.9%
|
-
|
Price to Book
|
-
|
10.9
x
|
6.1
x
|
-
|
Nbr of stocks (in thousands)
|
83,298
|
83,356
|
-
|
-
|
Reference price
2 |
23.49
|
30.06
|
30.06
|
30.06
|
Announcement Date
|
2/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,628
|
1,653
|
1,711
|
1,841
|
EBITDA
1 |
-
|
302.3
|
313
|
329.6
|
348
|
EBIT
1 |
-
|
248.4
|
272.8
|
292.1
|
312
|
Operating Margin
|
-
|
15.26%
|
16.5%
|
17.07%
|
16.95%
|
Earnings before Tax (EBT)
1 |
211.7
|
226.4
|
228.8
|
253.5
|
-
|
Net income
1 |
170.1
|
171.3
|
177.6
|
197.5
|
-
|
Net margin
|
-
|
10.52%
|
10.74%
|
11.55%
|
-
|
EPS
2 |
-
|
2.050
|
2.101
|
2.360
|
-
|
Free Cash Flow
1 |
-
|
143.2
|
127.3
|
186.9
|
-
|
FCF margin
|
-
|
8.8%
|
7.7%
|
10.93%
|
-
|
FCF Conversion (EBITDA)
|
-
|
47.37%
|
40.68%
|
56.72%
|
-
|
FCF Conversion (Net income)
|
-
|
83.6%
|
71.69%
|
94.62%
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/21/23
|
2/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
-
|
413.6
|
396.2
|
399.7
|
426.6
|
417.7
|
401.9
|
406.7
|
430.6
|
422.9
|
EBITDA
1 |
-
|
79.7
|
72.5
|
71.4
|
80.2
|
78.82
|
76.49
|
77.59
|
81
|
84.6
|
EBIT
1 |
-
|
64.2
|
58.8
|
56.2
|
68.6
|
69.38
|
65.96
|
65.66
|
73.49
|
71.2
|
Operating Margin
|
-
|
15.52%
|
14.84%
|
14.06%
|
16.08%
|
16.61%
|
16.41%
|
16.14%
|
17.07%
|
16.84%
|
Earnings before Tax (EBT)
1 |
69.1
|
61.2
|
48.9
|
47.2
|
58.3
|
57.34
|
54.19
|
58.99
|
61
|
61.2
|
Net income
1 |
52.7
|
46.2
|
37.6
|
34.8
|
45.5
|
45.04
|
43.12
|
43.95
|
46.7
|
46.8
|
Net margin
|
-
|
11.17%
|
9.49%
|
8.71%
|
10.67%
|
10.78%
|
10.73%
|
10.81%
|
10.85%
|
11.07%
|
EPS
2 |
-
|
0.5500
|
0.4500
|
0.4200
|
0.5400
|
0.5287
|
0.5069
|
0.5219
|
0.5600
|
0.5600
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/8/23
|
8/9/23
|
11/3/23
|
2/14/24
|
5/3/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
432
|
367
|
202
|
43.8
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
1.429
x
|
1.173
x
|
0.6115
x
|
0.1258
x
|
Free Cash Flow
1 |
-
|
143
|
127
|
187
|
-
|
ROE (net income / shareholders' equity)
|
-
|
71.8%
|
120%
|
64%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
19.7%
|
16.4%
|
15.9%
|
-
|
Assets
1 |
-
|
869.6
|
1,085
|
1,240
|
-
|
Book Value Per Share
2 |
-
|
-
|
2.750
|
4.930
|
-
|
Cash Flow per Share
2 |
-
|
2.270
|
2.230
|
2.650
|
-
|
Capex
1 |
-
|
45.8
|
42.7
|
38.9
|
-
|
Capex / Sales
|
-
|
2.81%
|
2.58%
|
2.27%
|
-
|
Announcement Date
|
2/21/23
|
2/14/24
|
-
|
-
|
-
|
Last Close Price
30.06
USD Average target price
35.42
USD Spread / Average Target +17.82% Consensus |
1st Jan change
|
Capi.
|
---|
| +27.97% | 2.51B | | +20.66% | 39.54B | | +73.40% | 11.44B | | +75.34% | 5.47B | | +9.38% | 2.83B | | -3.00% | 2.12B | | +92.01% | 2.02B | | -10.44% | 1.27B | | -7.99% | 1.13B | | -15.24% | 938M |
Engine & Powertrain Systems
|