Stock ATOM ATOMENERGOREMONT PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Atomenergoremont PLC

Equities

ATOM

BG1100007159

Industrial Machinery & Equipment

End-of-day quote Bulgaria S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
13 BGN -.--% Intraday chart for Atomenergoremont PLC -.--% +30.00%
Apr. 25 Atomenergoremont PLC Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Jan. 26 Atomenergoremont PLC Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 83.69 81.38 82.92 115.2 95.2 153.6
Enterprise Value (EV) 1 64.19 53.92 48.33 119.7 99.67 138.5
P/E ratio 9 x 6.91 x 12.7 x 8.72 x 7.13 x 4.57 x
Yield - 0.19% 0.28% 0.2% 0.4% -
Capitalization / Revenue 1.79 x 1.5 x 1.85 x 2.3 x 1.58 x 1.8 x
EV / Revenue 1.37 x 1 x 1.08 x 2.39 x 1.65 x 1.63 x
EV / EBITDA 3.56 x 2.25 x 4.1 x 9.23 x 8.36 x 3.97 x
EV / FCF 41 x -11.6 x 23.3 x 114 x 416 x 5.06 x
FCF Yield 2.44% -8.62% 4.3% 0.88% 0.24% 19.8%
Price to Book 0.69 x 0.57 x 0.54 x 0.69 x 0.53 x 0.72 x
Nbr of stocks (in thousands) 15,355 15,355 15,355 15,355 15,355 15,355
Reference price 2 5.450 5.300 5.400 7.500 6.200 10.00
Announcement Date 3/27/19 3/30/20 3/1/21 3/25/22 3/24/23 3/27/24
1BGN in Million2BGN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 46.82 54.18 44.76 50.05 60.25 85.14
EBITDA 1 18.01 23.93 11.78 12.96 11.92 34.89
EBIT 1 16.7 21.38 9.056 10.46 10.31 34.08
Operating Margin 35.67% 39.45% 20.23% 20.89% 17.11% 40.03%
Earnings before Tax (EBT) 1 18.7 23.72 13.17 14.66 14.93 37.32
Net income 1 9.297 11.78 6.535 13.19 13.42 18.53
Net margin 19.86% 21.74% 14.6% 26.35% 22.27% 21.77%
EPS 2 0.6055 0.7670 0.4256 0.8600 0.8700 2.190
Free Cash Flow 1 1.564 -4.649 2.078 1.051 0.2398 27.38
FCF margin 3.34% -8.58% 4.64% 2.1% 0.4% 32.16%
FCF Conversion (EBITDA) 8.68% - 17.64% 8.11% 2.01% 78.47%
FCF Conversion (Net income) 16.83% - 31.8% 7.97% 1.79% 147.71%
Dividend per Share - 0.0100 0.0150 0.0150 0.0250 -
Announcement Date 3/27/19 3/30/20 3/1/21 3/25/22 3/24/23 3/27/24
1BGN in Million2BGN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 4.51 4.47 -
Net Cash position 1 19.5 27.5 34.6 - - 15.1
Leverage (Debt/EBITDA) - - - 0.3476 x 0.3752 x -
Free Cash Flow 1 1.56 -4.65 2.08 1.05 0.24 27.4
ROE (net income / shareholders' equity) 14.9% 16.2% 8% 8.23% 7.75% 17.1%
ROA (Net income/ Total Assets) 8.7% 9.53% 3.5% 3.24% 2.72% 8.47%
Assets 1 106.9 123.6 186.5 406.5 492.8 218.9
Book Value Per Share 2 7.900 9.270 10.00 10.90 11.70 13.80
Cash Flow per Share 2 1.370 1.560 1.980 2.260 2.340 2.760
Capex 1 0.78 3.32 0.29 0.41 0.74 1.97
Capex / Sales 1.67% 6.13% 0.66% 0.81% 1.23% 2.31%
Announcement Date 3/27/19 3/30/20 3/1/21 3/25/22 3/24/23 3/27/24
1BGN in Million2BGN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
ATOMENERGOREMONT PLC Stock Atomenergoremont PLC
+30.00% 109M
ATLAS COPCO AB Stock Atlas Copco AB
+12.96% 84.57B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+16.38% 68.85B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+12.13% 34.99B
XYLEM INC. Stock Xylem Inc.
+19.98% 33.27B
FANUC CORPORATION Stock Fanuc Corporation
+12.78% 28.93B
FORTIVE CORPORATION Stock Fortive Corporation
+3.33% 26.78B
SANDVIK AB Stock Sandvik AB
+0.73% 25.51B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
+13.59% 24.82B
DOVER CORPORATION Stock Dover Corporation
+16.37% 24.6B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. ATOM Stock
  4. Financials Atomenergoremont PLC