Financials Atrys Health, S.A.

Equities

ATRY

ES0105148003

Healthcare Facilities & Services

Market Closed - BME 11:35:26 2024-04-26 am EDT 5-day change 1st Jan Change
2.88 EUR -0.35% Intraday chart for Atrys Health, S.A. -2.37% -21.53%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 113.2 298.6 621 456.6 278.4 218.7 - -
Enterprise Value (EV) 1 112 341 695.8 574.1 278.4 373.9 339.7 218.7
P/E ratio -1,000 x -125 x -22.1 x -18.2 x -6.11 x -66.8 x 25 x -
Yield - - - - - - - -
Capitalization / Revenue 7.63 x 9.51 x 5.13 x 2.44 x 1.38 x 0.98 x 0.91 x 0.84 x
EV / Revenue 7.55 x 10.9 x 5.75 x 3.07 x 1.38 x 1.68 x 1.42 x 0.84 x
EV / EBITDA 21.9 x 57.5 x 120 x 25.9 x 6.54 x 7.97 x 6.2 x -
EV / FCF - -7.73 x -180 x - - 11.7 x 12 x -
FCF Yield - -12.9% -0.56% - - 8.53% 8.3% -
Price to Book 3.2 x 4.09 x 2.27 x 1.39 x - 0.76 x 0.56 x -
Nbr of stocks (in thousands) 22,632 33,545 61,178 73,638 75,851 75,934 - -
Reference price 2 5.000 8.900 10.15 6.200 3.670 2.880 2.880 2.880
Announcement Date 3/31/20 4/27/21 3/30/22 3/29/23 3/26/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 14.84 31.4 121 187 201.6 222.7 239.5 261
EBITDA 1 5.11 5.932 5.783 22.14 42.59 46.93 54.8 -
EBIT 1 1.215 5.673 -15 -8.204 12.92 14.51 29.8 29
Operating Margin 8.19% 18.07% -12.4% -4.39% 6.41% 6.51% 12.44% 11.11%
Earnings before Tax (EBT) 1 0.2066 -1.309 -24.88 -24.69 -33.7 -4.194 6 20
Net income 1 - -2.015 -23.26 -23.26 -45.59 -0.9399 8.35 -
Net margin - -6.42% -19.22% -12.44% -22.62% -0.42% 3.49% -
EPS 2 -0.005000 -0.0710 -0.4600 -0.3410 -0.6010 -0.0431 0.1150 -
Free Cash Flow 1 - -44.08 -3.873 - - 31.9 28.2 -
FCF margin - -140.41% -3.2% - - 14.32% 11.77% -
FCF Conversion (EBITDA) - - - - - 67.98% 51.46% -
FCF Conversion (Net income) - - - - - - 337.72% -
Dividend per Share 2 - - - - - - - -
Announcement Date 3/31/20 4/27/21 3/30/22 3/29/23 3/26/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 S1 2022 S2 2023 S1 2023 S2
Net sales - - - -
EBITDA 1 17.38 - 22.65 16.85
EBIT 1 -0.091 -8.113 5.779 4.054
Operating Margin - - - -
Earnings before Tax (EBT) -4.379 -20.31 - -
Net income 1 -3.166 -20.09 -23 -22.59
Net margin - - - -
EPS - - - -
Dividend per Share - - - -
Announcement Date 9/30/22 3/29/23 9/29/23 3/26/24
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 42.4 74.9 118 - 155 121 -
Net Cash position 1 1.19 - - - - - - -
Leverage (Debt/EBITDA) - 7.148 x 12.95 x 5.309 x - 3.308 x 2.208 x -
Free Cash Flow 1 - -44.1 -3.87 - - 31.9 28.2 -
ROE (net income / shareholders' equity) 5.68% -3.5% -13.5% -7.61% - -0.29% 3.65% -
ROA (Net income/ Total Assets) - 1.32% - -3.66% - - 0.7% -
Assets 1 - -152.8 - 635.5 - - 1,193 -
Book Value Per Share 2 1.560 2.170 4.470 4.450 - 3.780 5.130 -
Cash Flow per Share 2 0.0500 0.2800 0.0900 -0.2300 - 0.3400 - -
Capex 1 - 52.1 8.57 15.2 - 17 13 -
Capex / Sales - 165.89% 7.08% 8.11% - 7.63% 5.43% -
Announcement Date 3/31/20 4/27/21 3/30/22 3/29/23 3/26/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
2.88 EUR
Average target price
6.61 EUR
Spread / Average Target
+129.51%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. ATRY Stock
  4. Financials Atrys Health, S.A.