Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2.88 EUR | -0.35% | -2.37% | -21.53% |
Mar. 26 | Atrys Health, S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | Atrys Health, S.A. announced that it has received ?13.3 million in funding | CI |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 113.2 | 298.6 | 621 | 456.6 | 278.4 | 218.7 | - | - |
Enterprise Value (EV) 1 | 112 | 341 | 695.8 | 574.1 | 278.4 | 373.9 | 339.7 | 218.7 |
P/E ratio | -1,000 x | -125 x | -22.1 x | -18.2 x | -6.11 x | -66.8 x | 25 x | - |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | 7.63 x | 9.51 x | 5.13 x | 2.44 x | 1.38 x | 0.98 x | 0.91 x | 0.84 x |
EV / Revenue | 7.55 x | 10.9 x | 5.75 x | 3.07 x | 1.38 x | 1.68 x | 1.42 x | 0.84 x |
EV / EBITDA | 21.9 x | 57.5 x | 120 x | 25.9 x | 6.54 x | 7.97 x | 6.2 x | - |
EV / FCF | - | -7.73 x | -180 x | - | - | 11.7 x | 12 x | - |
FCF Yield | - | -12.9% | -0.56% | - | - | 8.53% | 8.3% | - |
Price to Book | 3.2 x | 4.09 x | 2.27 x | 1.39 x | - | 0.76 x | 0.56 x | - |
Nbr of stocks (in thousands) | 22,632 | 33,545 | 61,178 | 73,638 | 75,851 | 75,934 | - | - |
Reference price 2 | 5.000 | 8.900 | 10.15 | 6.200 | 3.670 | 2.880 | 2.880 | 2.880 |
Announcement Date | 3/31/20 | 4/27/21 | 3/30/22 | 3/29/23 | 3/26/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 14.84 | 31.4 | 121 | 187 | 201.6 | 222.7 | 239.5 | 261 |
EBITDA 1 | 5.11 | 5.932 | 5.783 | 22.14 | 42.59 | 46.93 | 54.8 | - |
EBIT 1 | 1.215 | 5.673 | -15 | -8.204 | 12.92 | 14.51 | 29.8 | 29 |
Operating Margin | 8.19% | 18.07% | -12.4% | -4.39% | 6.41% | 6.51% | 12.44% | 11.11% |
Earnings before Tax (EBT) 1 | 0.2066 | -1.309 | -24.88 | -24.69 | -33.7 | -4.194 | 6 | 20 |
Net income 1 | - | -2.015 | -23.26 | -23.26 | -45.59 | -0.9399 | 8.35 | - |
Net margin | - | -6.42% | -19.22% | -12.44% | -22.62% | -0.42% | 3.49% | - |
EPS 2 | -0.005000 | -0.0710 | -0.4600 | -0.3410 | -0.6010 | -0.0431 | 0.1150 | - |
Free Cash Flow 1 | - | -44.08 | -3.873 | - | - | 31.9 | 28.2 | - |
FCF margin | - | -140.41% | -3.2% | - | - | 14.32% | 11.77% | - |
FCF Conversion (EBITDA) | - | - | - | - | - | 67.98% | 51.46% | - |
FCF Conversion (Net income) | - | - | - | - | - | - | 337.72% | - |
Dividend per Share 2 | - | - | - | - | - | - | - | - |
Announcement Date | 3/31/20 | 4/27/21 | 3/30/22 | 3/29/23 | 3/26/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 S1 | 2022 S2 | 2023 S1 | 2023 S2 |
---|---|---|---|---|
Net sales | - | - | - | - |
EBITDA 1 | 17.38 | - | 22.65 | 16.85 |
EBIT 1 | -0.091 | -8.113 | 5.779 | 4.054 |
Operating Margin | - | - | - | - |
Earnings before Tax (EBT) | -4.379 | -20.31 | - | - |
Net income 1 | -3.166 | -20.09 | -23 | -22.59 |
Net margin | - | - | - | - |
EPS | - | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 9/30/22 | 3/29/23 | 9/29/23 | 3/26/24 |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | 42.4 | 74.9 | 118 | - | 155 | 121 | - |
Net Cash position 1 | 1.19 | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | 7.148 x | 12.95 x | 5.309 x | - | 3.308 x | 2.208 x | - |
Free Cash Flow 1 | - | -44.1 | -3.87 | - | - | 31.9 | 28.2 | - |
ROE (net income / shareholders' equity) | 5.68% | -3.5% | -13.5% | -7.61% | - | -0.29% | 3.65% | - |
ROA (Net income/ Total Assets) | - | 1.32% | - | -3.66% | - | - | 0.7% | - |
Assets 1 | - | -152.8 | - | 635.5 | - | - | 1,193 | - |
Book Value Per Share 2 | 1.560 | 2.170 | 4.470 | 4.450 | - | 3.780 | 5.130 | - |
Cash Flow per Share 2 | 0.0500 | 0.2800 | 0.0900 | -0.2300 | - | 0.3400 | - | - |
Capex 1 | - | 52.1 | 8.57 | 15.2 | - | 17 | 13 | - |
Capex / Sales | - | 165.89% | 7.08% | 8.11% | - | 7.63% | 5.43% | - |
Announcement Date | 3/31/20 | 4/27/21 | 3/30/22 | 3/29/23 | 3/26/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-21.53% | 233M | |
-14.92% | 84.68B | |
+13.30% | 81.12B | |
+10.92% | 29.4B | |
-12.71% | 16.73B | |
-3.06% | 16.36B | |
-2.63% | 14.92B | |
-31.75% | 11.77B | |
-1.42% | 11.72B | |
+27.44% | 11.71B |
- Stock Market
- Equities
- ATRY Stock
- Financials Atrys Health, S.A.