Stock ATUL ATUL LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Atul Ltd

Equities

ATUL

INE100A01010

Diversified Chemicals

Market Closed - Bombay S.E.
Other stock markets
 06:10:03 2024-04-26 am EDT 		5-day change 1st Jan Change
5,929 INR +0.86% Intraday chart for Atul Ltd +0.55% -17.00%
Apr. 26 Atul Ltd Proposes Dividend for the Year Ended March 31, 2024 CI
Apr. 26 Atul Ltd Reports Earnings Results for the Full Year Ended March 31, 2024 CI

Valuation

Fiscal Period: Marzo 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 105,978 117,901 209,354 304,397 205,442 174,545 - -
Enterprise Value (EV) 1 105,978 112,092 202,499 305,204 205,532 168,936 170,314 163,677
P/E ratio 24.3 x 17.7 x 32 x 50.4 x 40 x 52.4 x 33.7 x 27 x
Yield 0.42% - 0.28% 0.24% 0.36% 0.42% 0.53% 0.67%
Capitalization / Revenue 2.6 x 2.83 x 5.46 x 5.9 x 3.79 x 3.57 x 3.09 x 2.75 x
EV / Revenue 2.6 x 2.69 x 5.28 x 5.92 x 3.79 x 3.57 x 3.02 x 2.58 x
EV / EBITDA 13.8 x 12.4 x 22.1 x 33.5 x 26.5 x 26.5 x 18.8 x 15.4 x
EV / FCF 54.3 x 22.1 x 51.2 x -84.9 x -122 x 153 x 163 x 76.2 x
FCF Yield 1.84% 4.53% 1.95% -1.18% -0.82% 0.65% 0.61% 1.31%
Price to Book 3.92 x 3.74 x 5.48 x 6.88 x 4.4 x 3.48 x 3.23 x 2.94 x
Nbr of stocks (in thousands) 29,662 29,662 29,587 29,587 29,514 29,441 - -
Reference price 2 3,573 3,975 7,076 10,288 6,961 5,929 5,929 5,929
Announcement Date 4/26/19 4/28/20 4/30/21 4/26/22 4/28/23 4/26/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 40,727 41,711 38,344 51,569 54,275 47,257 56,451 63,409
EBITDA 1 7,668 9,020 9,171 9,114 7,748 6,367 9,080 10,597
EBIT 1 6,479 7,718 7,808 7,348 5,770 3,938 6,220 7,986
Operating Margin 15.91% 18.5% 20.36% 14.25% 10.63% 8.33% 11.02% 12.59%
Earnings before Tax (EBT) 1 6,753 8,404 8,817 8,097 6,878 4,506 6,767 8,577
Net income 1 4,360 6,665 6,558 6,043 5,141 3,230 5,491 6,642
Net margin 10.71% 15.98% 17.1% 11.72% 9.47% 6.84% 9.73% 10.47%
EPS 2 147.0 224.7 221.2 204.2 174.2 109.5 175.9 219.5
Free Cash Flow 1 1,952 5,074 3,954 -3,594 -1,680 1,072 1,044 2,147
FCF margin 4.79% 12.16% 10.31% -6.97% -3.1% 2.25% 1.85% 3.39%
FCF Conversion (EBITDA) 25.46% 56.25% 43.12% - - 16.1% 11.5% 20.26%
FCF Conversion (Net income) 44.78% 76.13% 60.3% - - 28.29% 19.02% 32.33%
Dividend per Share 2 15.00 - 20.00 25.00 25.00 24.95 31.51 39.97
Announcement Date 4/26/19 4/28/20 4/30/21 4/26/22 4/28/23 4/26/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: Marzo 2021 S1 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2024 S2
Net sales 1 16,626 9,529 11,346 10,802 12,500 13,803 13,926 15,128 14,873 12,682 11,952 11,820 11,263 11,964 11,921 -
EBITDA 1 4,198 2,430 2,543 2,361 2,187 2,515 2,052 2,330 2,203 1,722 1,494 1,823 1,665 1,542 1,620 3,107
EBIT 1 - 2,096 2,177 1,928 1,747 2,061 1,612 - 1,712 1,219 983 1,303 1,221 1,154 1,012 -
Operating Margin - 21.99% 19.19% 17.85% 13.97% 14.93% 11.57% - 11.51% 9.61% 8.22% 11.03% 10.84% 9.64% 8.49% -
Earnings before Tax (EBT) 1 - - - 2,204 1,940 2,072 1,818 2,200 2,011 1,425 1,219 1,385 1,138 1,128 1,129 -
Net income 1 2,921 1,886 - 1,659 1,466 1,554 1,363 1,645 1,509 1,051 935.6 1,034 931.7 884.5 836.2 -
Net margin 17.57% 19.79% - 15.36% 11.73% 11.26% 9.78% 10.88% 10.15% 8.29% 7.83% 8.74% 8.27% 7.39% 7.02% -
EPS 2 98.49 - - 56.09 49.56 52.53 46.05 55.70 51.11 35.60 31.69 35.02 30.38 32.52 28.84 -
Dividend per Share - - - - - - - - - - - - - - - -
Announcement Date 10/23/20 1/29/21 4/30/21 7/23/21 10/29/21 1/28/22 4/26/22 7/22/22 10/21/22 1/20/23 4/28/23 7/21/23 - - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: Marzo 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - 807 89.3 - - -
Net Cash position 1 - 5,809 6,855 - - 10,071 4,231 10,868
Leverage (Debt/EBITDA) - - - 0.0885 x 0.0115 x - - -
Free Cash Flow 1 1,952 5,074 3,954 -3,595 -1,680 1,072 1,044 2,147
ROE (net income / shareholders' equity) 17.6% 22.7% 18.8% 14.6% 11.3% 7.91% 9.8% 11.2%
ROA (Net income/ Total Assets) - - 14.4% - 8.96% 6.3% - -
Assets 1 - - 45,439 - 57,372 60,150 - -
Book Value Per Share 2 912.0 1,064 1,291 1,496 1,582 1,703 1,836 2,015
Cash Flow per Share 2 - - - - 239.0 313.0 214.0 -
Capex 1 2,084 3,740 3,225 5,909 8,747 7,401 5,363 5,465
Capex / Sales 5.12% 8.97% 8.41% 11.46% 16.12% 15.55% 9.5% 8.62%
Announcement Date 4/26/19 4/28/20 4/30/21 4/26/22 4/28/23 4/26/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Atul Ltd

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
11
Last Close Price
5,929 INR
Average target price
6,016 INR
Spread / Average Target
+1.47%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Diversified Chemicals

1st Jan change Capi.
ATUL LTD Stock Atul Ltd
-17.00% 2.09B
SHIN-ETSU CHEMICAL CO., LTD. Stock Shin-Etsu Chemical Co., Ltd.
-0.19% 74.89B
BASF SE Stock BASF SE
+0.09% 46.52B
DUPONT DE NEMOURS, INC. Stock DuPont de Nemours, Inc.
-4.19% 30.82B
PIDILITE INDUSTRIES LIMITED Stock Pidilite Industries Limited
+9.85% 18.19B
BRENNTAG SE Stock Brenntag SE
-10.05% 11.54B
EASTMAN CHEMICAL COMPANY Stock Eastman Chemical Company
+6.39% 11.24B
SYENSQO SA/NV Stock Syensqo SA/NV
-8.09% 9.73B
ASAHI KASEI CORPORATION Stock Asahi Kasei Corporation
+2.79% 9.4B
SRF LIMITED Stock SRF Limited
+6.35% 9.37B
Diversified Chemicals
  1. Stock Market
  2. Equities
  3. ATUL Stock
  4. Financials Atul Ltd