Financials Auburn Bancorp, Inc.

Equities

ABBB

US0502541016

Banks

Market Closed - OTC Markets 12:24:08 2024-04-19 pm EDT 5-day change 1st Jan Change
8.6 USD 0.00% Intraday chart for Auburn Bancorp, Inc. 0.00% +3.61%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 6.204 5.97 4.583 6.248 5.511 4.594
Enterprise Value (EV) 1 18.81 12.6 14.61 4.225 12.89 18.85
P/E ratio 20.4 x 24.4 x 15.8 x 15.3 x 36.3 x 132 x
Yield - - - - - -
Capitalization / Revenue 2.15 x 2.02 x 1.36 x 1.65 x 1.55 x 1.41 x
EV / Revenue 6.52 x 4.27 x 4.33 x 1.12 x 3.62 x 5.79 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.89 x 0.81 x 0.59 x 0.77 x 0.81 x 0.74 x
Nbr of stocks (in thousands) 496 498 499 500 501 502
Reference price 2 12.50 12.00 9.190 12.50 11.00 9.150
Announcement Date 10/25/18 11/7/19 9/18/20 11/6/21 11/4/22 2/6/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 2.886 2.953 3.374 3.78 3.56 3.257
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 0.4522 0.3384 0.3764 0.5298 0.1979 0.0482
Net income 1 0.3047 0.2455 0.2899 0.4089 0.152 0.0348
Net margin 10.56% 8.31% 8.59% 10.82% 4.27% 1.07%
EPS 2 0.6125 0.4924 0.5800 0.8161 0.3027 0.0691
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 10/25/18 11/7/19 9/18/20 11/6/21 11/4/22 2/6/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 12.6 6.63 10 - 7.38 14.3
Net Cash position 1 - - - 2.02 - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 4.44% 3.42% 3.81% 5.13% 2.04% 0.53%
ROA (Net income/ Total Assets) 0.41% 0.31% 0.34% 0.43% 0.15% 0.03%
Assets 1 74.67 79.59 84.65 94.56 99.29 101
Book Value Per Share 2 14.00 14.80 15.60 16.20 13.60 12.30
Cash Flow per Share 2 8.190 5.800 6.660 22.70 5.220 8.110
Capex 1 0.12 0.05 0.31 0.1 0.04 0.02
Capex / Sales 4.33% 1.67% 9.2% 2.66% 1.24% 0.74%
Announcement Date 10/25/18 11/7/19 9/18/20 11/6/21 11/4/22 2/6/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ABBB Stock
  4. Financials Auburn Bancorp, Inc.