Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.01 AUD | 0.00% | -9.09% | -9.09% |
Apr. 22 | AusQuest Starts Drill Program at Morrisey Magnetite Project | MT |
Mar. 08 | AusQuest Limited Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 17.34 | 7.69 | 10.16 | 18.11 | 17.33 | 12.38 |
Enterprise Value (EV) 1 | 13.14 | 5.874 | 7.485 | 12.72 | 13.54 | 8.644 |
P/E ratio | 22.2 x | -26.2 x | -9.62 x | -12.4 x | -11.9 x | 34.2 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 8.04 x | 8.33 x | 19.8 x | 17.8 x | 26.7 x | 11.3 x |
EV / Revenue | 6.09 x | 6.36 x | 14.6 x | 12.5 x | 20.9 x | 7.9 x |
EV / EBITDA | 10.2 x | -25.3 x | -13.2 x | -19.5 x | -31.1 x | 227 x |
EV / FCF | -6.79 x | -0.52 x | -1.26 x | -2.4 x | -1.96 x | -1.12 x |
FCF Yield | -14.7% | -192% | -79.5% | -41.7% | -51% | -89.4% |
Price to Book | 3.43 x | 1.35 x | 1.52 x | 2.29 x | 2.33 x | 1.49 x |
Nbr of stocks (in thousands) | 525,566 | 549,305 | 677,333 | 823,190 | 825,149 | 825,149 |
Reference price 2 | 0.0330 | 0.0140 | 0.0150 | 0.0220 | 0.0210 | 0.0150 |
Announcement Date | 9/18/18 | 9/24/19 | 9/22/20 | 9/22/21 | 9/23/22 | 9/19/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 2.156 | 0.9235 | 0.5127 | 1.019 | 0.6487 | 1.094 |
EBITDA 1 | 1.291 | -0.2319 | -0.5684 | -0.6538 | -0.435 | 0.038 |
EBIT 1 | 0.524 | -0.9893 | -1.835 | -2.145 | -2.403 | -0.5785 |
Operating Margin | 24.3% | -107.12% | -357.88% | -210.37% | -370.48% | -52.87% |
Earnings before Tax (EBT) 1 | 0.4691 | -1.016 | -1.851 | -2.159 | -2.416 | -0.5877 |
Net income 1 | 0.7678 | -0.2756 | -0.9848 | -1.283 | -1.458 | 0.362 |
Net margin | 35.6% | -29.85% | -192.07% | -125.83% | -224.73% | 33.08% |
EPS 2 | 0.001489 | -0.000534 | -0.001559 | -0.001775 | -0.001768 | 0.000438 |
Free Cash Flow 1 | -1.934 | -11.3 | -5.953 | -5.303 | -6.906 | -7.726 |
FCF margin | -89.7% | -1,223.79% | -1,161.12% | -520.15% | -1,064.66% | -705.99% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 9/18/18 | 9/24/19 | 9/22/20 | 9/22/21 | 9/23/22 | 9/19/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 4.2 | 1.82 | 2.67 | 5.39 | 3.79 | 3.73 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -1.93 | -11.3 | -5.95 | -5.3 | -6.91 | -7.73 |
ROE (net income / shareholders' equity) | 18.2% | -4.97% | -15.9% | -19.1% | -19% | 4.6% |
ROA (Net income/ Total Assets) | 4.51% | -7.67% | -14.9% | -15.3% | -16.8% | -3.99% |
Assets 1 | 17.04 | 3.595 | 6.595 | 8.399 | 8.677 | -9.081 |
Book Value Per Share 2 | 0.0100 | 0.0100 | 0.0100 | 0.0100 | 0.0100 | 0.0100 |
Cash Flow per Share 2 | 0.0100 | 0 | 0 | 0.0100 | 0 | 0 |
Capex 1 | 5.32 | 9.17 | 5.97 | 6.2 | 6.9 | 8.11 |
Capex / Sales | 246.92% | 992.78% | 1,164.93% | 608.4% | 1,064.05% | 740.82% |
Announcement Date | 9/18/18 | 9/24/19 | 9/22/20 | 9/22/21 | 9/23/22 | 9/19/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-9.09% | 5.38M | |
-14.40% | 143B | |
-6.66% | 117B | |
-0.55% | 71.07B | |
+6.69% | 50.97B | |
+13.30% | 48.38B | |
+34.12% | 39.93B | |
+22.92% | 26.1B | |
+32.58% | 21.36B | |
+58.44% | 18.57B |
- Stock Market
- Equities
- AQD Stock
- Financials AusQuest Limited