Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.515 AUD | -0.98% | +1.00% | -2.88% |
Apr. 09 | Australian Business Confidence Remains Soft in March: NAB Survey | MT |
Apr. 09 | Citi Downgrades Australian Finance Group to Sell from Neutral, Price Target is AU$1.50 | MT |
Valuation
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 338.3 | 457.8 | 764.9 | 406.4 | 483.8 | 410.2 | - | - |
Enterprise Value (EV) 1 | 338.3 | 457.8 | 764.9 | 406.4 | 483.8 | 410.2 | 410.2 | 410.2 |
P/E ratio | 10.3 x | 10 x | 15.1 x | 10.6 x | 13.2 x | 11.7 x | 9.81 x | 9.12 x |
Yield | 6.73% | 5.91% | 4.67% | 11% | 5.98% | 5.61% | 5.92% | 6.24% |
Capitalization / Revenue | 0.53 x | 0.67 x | 1.02 x | 0.44 x | 0.48 x | 0.38 x | 0.37 x | 0.34 x |
EV / Revenue | 0.53 x | 0.67 x | 1.02 x | 0.44 x | 0.48 x | 0.38 x | 0.37 x | 0.34 x |
EV / EBITDA | 7.7 x | 8.65 x | 11.4 x | - | - | 8.69 x | 7.18 x | 5.75 x |
EV / FCF | - | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - | - |
Price to Book | 3.23 x | 2.11 x | 3.77 x | 2.2 x | 2.7 x | 2.22 x | 2.08 x | 1.94 x |
Nbr of stocks (in thousands) | 214,813 | 267,742 | 268,382 | 269,129 | 270,258 | 270,769 | - | - |
Reference price 2 | 1.575 | 1.710 | 2.850 | 1.510 | 1.790 | 1.515 | 1.515 | 1.515 |
Announcement Date | 8/11/19 | 8/27/20 | 8/26/21 | 8/25/22 | 8/24/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 642.8 | 682.2 | 747 | 929 | 1,003 | 1,086 | 1,106 | 1,218 |
EBITDA 1 | 43.93 | 52.94 | 67.34 | - | - | 47.2 | 57.1 | 71.3 |
EBIT 1 | 42.9 | 50.46 | 65.28 | 78.95 | 46.36 | 40.21 | 46.89 | 53.42 |
Operating Margin | 6.67% | 7.4% | 8.74% | 8.5% | 4.62% | 3.7% | 4.24% | 4.39% |
Earnings before Tax (EBT) 1 | 46.46 | 53.55 | 70.76 | 60.38 | 53.64 | 45.82 | 53.24 | 60.03 |
Net income 1 | 33 | 38.08 | 51.3 | 38.78 | 37.31 | 35.78 | 42.97 | 45.66 |
Net margin | 5.13% | 5.58% | 6.87% | 4.17% | 3.72% | 3.29% | 3.88% | 3.75% |
EPS 2 | 0.1524 | 0.1709 | 0.1888 | 0.1422 | 0.1361 | 0.1298 | 0.1545 | 0.1661 |
Free Cash Flow | - | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share 2 | 0.1060 | 0.1010 | 0.1330 | 0.1660 | 0.1070 | 0.0850 | 0.0897 | 0.0945 |
Announcement Date | 8/11/19 | 8/27/20 | 8/26/21 | 8/25/22 | 8/24/23 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: June | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 S1 | 2022 S2 | 2023 S1 | 2024 S1 |
---|---|---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | 459.2 | 525.2 | - |
EBITDA | - | - | - | - | - | - | - | - |
EBIT | 24.16 | 26.29 | 32.05 | 33.23 | 38.8 | 40.16 | - | - |
Operating Margin | - | - | - | - | - | 8.74% | - | - |
Earnings before Tax (EBT) | 26.09 | 27.46 | 34.75 | 36.01 | 41.42 | 18.96 | 31.23 | - |
Net income | 18.35 | 19.73 | 24.97 | 26.34 | 30.03 | 8.744 | 21.9 | - |
Net margin | - | - | - | - | - | 1.9% | 4.17% | - |
EPS | 0.0842 | 0.0900 | - | - | 0.1101 | 0.0321 | 0.0798 | - |
Dividend per Share 1 | 0.0540 | 0.0470 | 0.0590 | 0.0740 | 0.0700 | - | - | 0.0400 |
Announcement Date | 2/20/20 | 8/27/20 | 2/25/21 | 8/26/21 | 2/24/22 | 8/25/22 | 2/23/23 | 2/28/24 |
Balance Sheet Analysis
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 28.8% | 26.9% | 26.9% | 28.8% | 26.6% | 17.1% | 19% | 19.9% |
ROA (Net income/ Total Assets) | 1.06% | 1.06% | - | 1% | 0.78% | - | - | - |
Assets 1 | 3,113 | 3,590 | - | 3,861 | 4,775 | - | - | - |
Book Value Per Share 2 | 0.4900 | 0.8100 | 0.7600 | 0.6900 | 0.6600 | 0.6800 | 0.7300 | 0.7800 |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - | - |
Announcement Date | 8/11/19 | 8/27/20 | 8/26/21 | 8/25/22 | 8/24/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-2.88% | 268M | |
-8.14% | 49.88B | |
-5.25% | 30.53B | |
+63.88% | 29.08B | |
+20.03% | 23.38B | |
+16.97% | 17.94B | |
-6.99% | 11.81B | |
+21.92% | 11.27B | |
-20.90% | 8.31B | |
+14.34% | 8.13B |
- Stock Market
- Equities
- AFG Stock
- Financials Australian Finance Group Limited