AUTHENTIC HOLDINGS, INC. |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0007 USD | +16.67% |
|
+16.67% | +75.00% |
Valuation
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 2.342 | 3.081 | 0.3658 | 1.833 | 3.637 | 1.713 |
| Enterprise Value (EV) 1 | 2.798 | 3.645 | 1.71 | 3.244 | 5.472 | 4.214 |
| P/E ratio | -2.97 x | -7.94 x | -0.21 x | -0.72 x | -2.69 x | -1.48 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | 97,351,517 x | 458,954,682 x | 621,334,814 x | - |
| EV / Revenue | - | - | 455,116,817 x | 812,330,496 x | 934,686,710 x | - |
| EV / EBITDA | -3.02 x | -10.7 x | -2.63 x | -10.3 x | -24.6 x | -13 x |
| EV / FCF | 29.7 x | 106 x | 2.64 x | -7.55 x | - | - |
| FCF Yield | 3.37% | 0.94% | 37.9% | -13.2% | - | - |
| Price to Book | -1.7 x | -2.04 x | -0.12 x | -0.66 x | -1.14 x | -0.38 x |
| Nbr of stocks (in thousands) | 18,739 | 18,123 | 30,564 | 1,251,240 | 1,254,240 | 1,557,398 |
| Reference price 2 | 0.1250 | 0.1700 | 0.0120 | 0.001465 | 0.002900 | 0.001100 |
| Announcement Date | 4/2/18 | 4/16/19 | 4/21/21 | 10/1/21 | 4/15/22 | 4/21/23 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales | - | - | 0.003758 | 0.003994 | 0.005854 | - |
| EBITDA 1 | -0.9256 | -0.3397 | -0.6513 | -0.3149 | -0.2227 | -0.3238 |
| EBIT 1 | -0.926 | -0.3401 | -0.6761 | -0.3662 | -0.3414 | -0.415 |
| Operating Margin | - | - | -17,990.42% | -9,168.75% | -5,831.4% | - |
| Earnings before Tax (EBT) 1 | -0.8472 | -0.4453 | -1.662 | -1.136 | -1.401 | -1.158 |
| Net income 1 | -0.8472 | -0.4453 | -1.662 | -1.136 | -1.401 | -1.158 |
| Net margin | - | - | -44,228.92% | -28,439.36% | -23,936.4% | - |
| EPS 2 | -0.0420 | -0.0214 | -0.0558 | -0.002021 | -0.001077 | -0.000743 |
| Free Cash Flow 1 | 0.0943 | 0.0344 | 0.6482 | -0.4296 | - | - |
| FCF margin | - | - | 17,248.67% | -10,757.29% | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/2/18 | 4/16/19 | 4/21/21 | 10/1/21 | 4/15/22 | 4/21/23 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 0.46 | 0.56 | 1.34 | 1.41 | 1.83 | 2.5 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | -0.492 x | -1.662 x | -2.064 x | -4.482 x | -8.237 x | -7.722 x |
| Free Cash Flow 1 | 0.09 | 0.03 | 0.65 | -0.43 | - | - |
| ROE (net income / shareholders' equity) | 62.9% | 29.2% | 73.3% | 40.2% | 43.4% | 28.3% |
| ROA (Net income/ Total Assets) | -1,134% | -452% | -156% | -53.7% | -79.6% | -58.6% |
| Assets 1 | 0.0747 | 0.0986 | 1.068 | 2.117 | 1.759 | 1.976 |
| Book Value Per Share 2 | -0.0700 | -0.0800 | -0.1000 | -0 | -0 | -0 |
| Cash Flow per Share | - | 0 | 0 | 0 | - | - |
| Capex | - | - | 0.02 | - | - | 0 |
| Capex / Sales | - | - | 572.11% | - | - | - |
| Announcement Date | 4/2/18 | 4/16/19 | 4/21/21 | 10/1/21 | 4/15/22 | 4/21/23 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +75.00% | 1.34M | |
| +14.49% | 6.7B | |
| +2.11% | 3.55B | |
| +9.64% | 2.38B | |
| +20.91% | 2.31B | |
| -6.53% | 1.97B | |
| +13.43% | 1.85B | |
| +4.51% | 1.78B | |
| +16.20% | 1.68B | |
| +29.04% | 1.64B |
- Stock Market
- Equities
- AHRO Stock
- Financials Authentic Holdings, Inc.
