Stock 2417 AVERMEDIA TECHNOLOGIES, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials AVerMedia Technologies, Inc.

Equities

2417

TW0002417003

Computer Hardware

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
36.7 TWD +1.94% Intraday chart for AVerMedia Technologies, Inc. -0.14% +1.94%
Mar. 21 AVerMedia Technologies, Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 13 Avermedia Technologies, Inc. Approves Dividend for the Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,958 1,996 9,635 4,382 3,127 4,938
Enterprise Value (EV) 1 318.3 379.6 6,939 3,606 2,193 3,475
P/E ratio 382 x 558 x 7.84 x 120 x 97.8 x 3,600 x
Yield 0.99% 0.98% 4% 0.46% 0.9% 0.42%
Capitalization / Revenue 0.7 x 0.68 x 1.37 x 0.93 x 0.79 x 1.52 x
EV / Revenue 0.11 x 0.13 x 0.98 x 0.76 x 0.55 x 1.07 x
EV / EBITDA 3.33 x 3.48 x 3.55 x 5.39 x 9.29 x 47.7 x
EV / FCF -1.83 x 2.81 x 10.9 x -59.6 x 14.7 x 7.46 x
FCF Yield -54.6% 35.6% 9.15% -1.68% 6.82% 13.4%
Price to Book 0.69 x 0.71 x 2.33 x 1.47 x 1.03 x 1.66 x
Nbr of stocks (in thousands) 154,314 154,314 154,314 136,948 140,873 137,176
Reference price 2 12.69 12.94 62.44 32.00 22.20 36.00
Announcement Date 3/28/19 3/30/20 3/29/21 3/31/22 3/30/23 3/21/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,801 2,947 7,051 4,715 3,974 3,240
EBITDA 1 95.45 109 1,956 668.7 236 72.8
EBIT 1 -0.303 13.02 1,850 536.4 73.54 -89.39
Operating Margin -0.01% 0.44% 26.24% 11.38% 1.85% -2.76%
Earnings before Tax (EBT) 1 43.35 47.41 1,862 516.3 222.3 127.5
Net income 1 5.119 3.578 1,233 42.59 31.07 1.77
Net margin 0.18% 0.12% 17.49% 0.9% 0.78% 0.05%
EPS 2 0.0332 0.0232 7.962 0.2668 0.2269 0.0100
Free Cash Flow 1 -173.8 135.1 635 -60.51 149.6 465.8
FCF margin -6.21% 4.58% 9.01% -1.28% 3.76% 14.38%
FCF Conversion (EBITDA) - 123.91% 32.47% - 63.37% 639.85%
FCF Conversion (Net income) - 3,776.43% 51.49% - 481.33% 26,316.35%
Dividend per Share 2 0.1250 0.1270 2.500 0.1461 0.2000 0.1500
Announcement Date 3/28/19 3/30/20 3/29/21 3/31/22 3/30/23 3/21/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,640 1,617 2,696 776 935 1,463
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -174 135 635 -60.5 150 466
ROE (net income / shareholders' equity) 0.68% 0.97% 33.2% 7.44% 4.68% 3%
ROA (Net income/ Total Assets) -0% 0.17% 18% 4.69% 0.73% -0.91%
Assets 1 -127,975 2,113 6,852 908.5 4,275 -193.9
Book Value Per Share 2 18.50 18.30 26.80 21.80 21.50 21.70
Cash Flow per Share 2 9.850 10.20 18.90 13.50 14.80 16.20
Capex 1 34.5 63.5 111 217 222 96.2
Capex / Sales 1.23% 2.16% 1.57% 4.6% 5.58% 2.97%
Announcement Date 3/28/19 3/30/20 3/29/21 3/31/22 3/30/23 3/21/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Computer Peripherals

1st Jan change Capi.
AVERMEDIA TECHNOLOGIES, INC. Stock AVerMedia Technologies, Inc.
+1.94% 154M
SEIKO EPSON CORPORATION Stock Seiko Epson Corporation
+29.68% 5.77B
CHICONY ELECTRONICS CO., LTD. Stock Chicony Electronics Co., Ltd.
+15.71% 4.5B
KNOWLES CORPORATION Stock Knowles Corporation
-10.50% 1.44B
SOCIÉTÉ INDUSTRIELLE ET FINANCIÈRE DE L'ARTOIS Stock Société Industrielle et Financière de l'Artois
-3.85% 1.42B
PRIMAX ELECTRONICS LTD. Stock Primax Electronics Ltd.
+29.10% 1.24B
DIEBOLD NIXDORF, INCORPORATED Stock Diebold Nixdorf, Incorporated
+10.64% 1.2B
CHENBRO MICOM CO., LTD. Stock Chenbro Micom Co., Ltd.
+6.26% 1.07B
NIDEC CHAUN-CHOUNG TECHNOLOGY CORPORATION Stock Nidec Chaun-Choung Technology Corporation
+102.67% 805M
EIZO CORPORATION Stock EIZO Corporation
+1.01% 652M
Computer Peripherals
  1. Stock Market
  2. Equities
  3. 2417 Stock
  4. Financials AVerMedia Technologies, Inc.