Financials AVIC Joy Holdings (HK) Limited

Equities

260

HK0260032278

Consumer Lending

Market Closed - Hong Kong S.E. 03:08:07 2022-11-28 am EST 5-day change 1st Jan Change
0.01 HKD -.--% Intraday chart for AVIC Joy Holdings (HK) Limited -.--% -.--%

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 861.8 636 309.1 196.1 190.2 124.8
Enterprise Value (EV) 1 3,266 3,256 2,834 1,632 1,244 1,179
P/E ratio -3.32 x -2.1 x -0.6 x -0.45 x -2.22 x -3.13 x
Yield - - - - - -
Capitalization / Revenue 4.07 x 5.3 x -12.3 x -1.28 x -3.2 x -2.38 x
EV / Revenue 15.4 x 27.2 x -113 x -10.7 x -20.9 x -22.5 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.92 x 0.93 x 3.74 x -0.51 x -0.38 x -0.23 x
Nbr of stocks (in thousands) 5,943,746 5,943,746 5,943,746 5,943,746 5,943,746 5,943,746
Reference price 2 0.1450 0.1070 0.0520 0.0330 0.0320 0.0210
Announcement Date 4/13/17 4/25/18 4/18/19 4/17/20 4/30/21 4/29/22
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 211.5 119.9 -25.07 -152.9 -59.37 -52.44
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -264.3 -310.2 -801.1 -670.6 -243.4 -49.44
Net income 1 -259.7 -302.6 -517.1 -440.8 -85.56 -39.86
Net margin -122.8% -252.37% 2,062.43% 288.3% 144.11% 76.01%
EPS 2 -0.0437 -0.0509 -0.0870 -0.0742 -0.0144 -0.006706
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/13/17 4/25/18 4/18/19 4/17/20 4/30/21 4/29/22
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 2,404 2,620 2,525 1,436 1,054 1,054
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) -17.6% -26.6% -104% 1,665% 41.2% 8.38%
ROA (Net income/ Total Assets) -5.72% -7.63% -19.5% -21.1% -11.7% -7.05%
Assets 1 4,538 3,968 2,653 2,091 732.3 565.3
Book Value Per Share 2 0.1600 0.1200 0.0100 -0.0600 -0.0800 -0.0900
Cash Flow per Share 2 0.0300 0.0100 0.0100 0.0100 0.0100 0
Capex 1 5.43 8.11 5.29 0.63 0.36 0
Capex / Sales 2.57% 6.76% -21.1% -0.41% -0.6% -0.01%
Announcement Date 4/13/17 4/25/18 4/18/19 4/17/20 4/30/21 4/29/22
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 260 Stock
  4. Financials AVIC Joy Holdings (HK) Limited