AVTECH SWEDEN AB |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.38 SEK | -2.18% |
|
+4.67% | +36.20% |
| Apr. 26 | AVTECH Sweden AB Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| Mar. 26 | AVTECH Sweden AB Proposes Cash Dividend, Payable on May 23, 2024 | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 177.9 | 161 | 52.3 | 130 | 166.6 | 310.6 | 310.6 | - |
| Enterprise Value (EV) 1 | 162.2 | 147.7 | 40.2 | 130 | 152 | 200.3 | 279.9 | 310.6 |
| P/E ratio | -78.8 x | 285 x | -23.2 x | -115 x | 26.8 x | - | - | - |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 11.1 x | 7.59 x | 3.35 x | - | 6.43 x | 8.11 x | 8.31 x | 6.84 x |
| EV / Revenue | 10.1 x | 6.97 x | 2.58 x | - | 5.87 x | 7.28 x | 7.48 x | 6.84 x |
| EV / EBITDA | 73.7 x | 34.3 x | -101 x | - | 15.5 x | 15.1 x | 19.4 x | 14.6 x |
| EV / FCF | -29,492,839 x | - | -8,204,097 x | - | 33,781,045 x | - | - | - |
| FCF Yield | -0% | - | -0% | - | 0% | - | - | - |
| Price to Book | - | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 56,480 | 56,480 | 56,480 | 56,780 | 56,480 | 56,480 | 56,480 | - |
| Reference price 2 | 3.150 | 2.850 | 0.9260 | 2.290 | 2.950 | 5.500 | 5.500 | 5.500 |
| Announcement Date | 2/12/19 | 2/12/20 | 2/12/21 | 2/10/22 | 2/17/23 | 2/16/24 | - | - |
1SEK in Million2SEK
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 16 | 21.2 | 15.6 | - | 25.9 | 27.5 | 37.4 | 45.4 |
| EBITDA 1 | 2.2 | 4.3 | -0.4 | - | 9.8 | 13.3 | 14.4 | 21.3 |
| EBIT 1 | -1.9 | 0.8 | -2 | - | 6.1 | 9 | 10.9 | 17.7 |
| Operating Margin | -11.88% | 3.77% | -12.82% | - | 23.55% | 32.73% | 29.14% | 38.99% |
| Earnings before Tax (EBT) 1 | -1.9 | 0.8 | -2 | - | 6.1 | 9 | 11.3 | 18.3 |
| Net income 1 | -1.9 | 0.8 | -2 | -1.4 | 6.1 | 9 | 11.3 | 14.4 |
| Net margin | -11.88% | 3.77% | -12.82% | - | 23.55% | 32.73% | 30.21% | 31.72% |
| EPS | -0.0400 | 0.0100 | -0.0400 | -0.0200 | 0.1100 | - | - | - |
| Free Cash Flow | -5.5 | - | -4.9 | - | 4.5 | - | - | - |
| FCF margin | -34.38% | - | -31.41% | - | 17.37% | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | 45.92% | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | 73.77% | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 2/12/19 | 2/12/20 | 2/12/21 | 2/10/22 | 2/17/23 | 2/16/24 | - | - |
1SEK in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 5.5 | 6.9 | 6.8 | 6.7 | 6.6 | 7.5 | 7.6 | 7.9 | 9.1 | 9.5 | 10 | 10.6 |
| EBITDA 1 | - | 2.3 | 3.1 | 2.8 | 2.5 | 3.2 | 4.2 | 3.7 | 4.1 | 3.2 | 3.6 | 4.1 | 4.7 |
| EBIT 1 | - | - | 2.2 | 1.8 | 1.4 | 2.1 | 3.1 | 2.5 | - | 2.3 | 2.7 | 3.2 | 3.8 |
| Operating Margin | - | - | 31.88% | 26.47% | 20.9% | 31.82% | 41.33% | 32.89% | - | 25.27% | 28.42% | 32% | 35.85% |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net income 1 | 0.7 | - | - | - | 1.4 | 2.1 | 3.1 | 2.5 | 3 | 2.4 | 2.8 | 3.3 | 3.9 |
| Net margin | - | - | - | - | 20.9% | 31.82% | 41.33% | 32.89% | 37.97% | 26.37% | 29.47% | 33% | 36.79% |
| EPS | 0.0120 | - | 0.0400 | 0.0320 | - | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 4/29/22 | 7/12/22 | 10/28/22 | 2/17/23 | 4/28/23 | 7/13/23 | 10/30/23 | 2/16/24 | 4/26/24 | - | - | - | - |
1SEK in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - | - | - |
| Net Cash position 1 | 15.7 | 13.3 | 12.1 | - | 14.6 | 22.8 | 30.7 | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow | -5.5 | - | -4.9 | - | 4.5 | - | - | - |
| ROE (net income / shareholders' equity) | -6.54% | 2.81% | -7.22% | - | 21.7% | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex | 3.5 | 5.7 | 2.2 | - | - | - | - | - |
| Capex / Sales | 21.88% | 26.89% | 14.1% | - | - | - | - | - |
| Announcement Date | 2/12/19 | 2/12/20 | 2/12/21 | 2/10/22 | 2/17/23 | 2/16/24 | - | - |
1SEK in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
| 1st Jan change | Capi. | |
|---|---|---|
| +36.20% | 28.33M | |
| +20.53% | 135B | |
| +9.53% | 77.91B | |
| +2.63% | 71.1B | |
| +21.88% | 50.29B | |
| +38.64% | 43.87B | |
| +1.86% | 40.69B | |
| +43.28% | 31.95B | |
| +82.44% | 24.31B | |
| +19.32% | 23.26B |
- Stock Market
- Equities
- AVT B Stock
- Financials AVTECH Sweden AB
