Stock AXI AXIOM PROPERTIES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Axiom Properties Limited

Equities

AXI

AU000000AXI8

Real Estate Development & Operations

Market Closed - Australian S.E.
Other stock markets
 08:55:47 2024-04-30 pm EDT 		5-day change 1st Jan Change
0.059 AUD +11.32% Intraday chart for Axiom Properties Limited +15.69% +55.26%
Feb. 22 Axiom Properties Limited Reports Earnings Results for the Half Year Ended December 31, 2023 CI
2023 Axiom Properties Acquires Land to Develop Large Format Retail Center MT

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 16.66 15.58 16.88 28.56 24.66 19.04
Enterprise Value (EV) 1 4.621 6.371 10.52 17.06 16.91 7.758
P/E ratio 2 x -6.55 x 48.8 x 2.35 x 4.49 x -5.55 x
Yield - - - - - -
Capitalization / Revenue 4.36 x 34.8 x 30.2 x 0.48 x 0.38 x 8.69 x
EV / Revenue 1.21 x 14.3 x 18.8 x 0.29 x 0.26 x 3.54 x
EV / EBITDA -3.68 x -2.31 x 108 x 1.57 x 2.36 x -2.53 x
EV / FCF 0.22 x -2.54 x -12.1 x 6.41 x 63.9 x 0.89 x
FCF Yield 451% -39.4% -8.29% 15.6% 1.56% 113%
Price to Book 0.61 x 0.63 x 0.67 x 0.92 x 1.29 x 1.21 x
Nbr of stocks (in thousands) 427,132 432,714 432,714 432,714 432,714 432,714
Reference price 2 0.0390 0.0360 0.0390 0.0660 0.0570 0.0440
Announcement Date 8/22/18 8/21/19 8/19/20 8/18/21 8/19/22 8/17/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 3.823 0.447 0.559 59.79 65.61 2.192
EBITDA 1 -1.256 -2.761 0.097 10.87 7.174 -3.064
EBIT 1 -1.26 -2.764 0.096 10.87 7.103 -3.291
Operating Margin -32.96% -618.34% 17.17% 18.17% 10.83% -150.14%
Earnings before Tax (EBT) 1 8.455 -2.377 0.367 11.32 6.342 -3.433
Net income 1 8.455 -2.377 0.367 12.16 5.502 -3.433
Net margin 221.16% -531.77% 65.65% 20.34% 8.39% -156.61%
EPS 2 0.0195 -0.005499 0.000800 0.0281 0.0127 -0.007933
Free Cash Flow 1 20.83 -2.507 -0.8715 2.662 0.2645 8.759
FCF margin 544.97% -560.88% -155.9% 4.45% 0.4% 399.59%
FCF Conversion (EBITDA) - - - 24.5% 3.69% -
FCF Conversion (Net income) 246.41% - - 21.89% 4.81% -
Dividend per Share - - - - - -
Announcement Date 8/22/18 8/21/19 8/19/20 8/18/21 8/19/22 8/17/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 12 9.21 6.36 11.5 7.76 11.3
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 20.8 -2.51 -0.87 2.66 0.26 8.76
ROE (net income / shareholders' equity) 31% -9.1% 1.46% 43.3% 22% -19.7%
ROA (Net income/ Total Assets) -1.53% -6.44% 0.23% 19.7% 13.5% -9.84%
Assets 1 -551 36.91 161 61.79 40.74 34.88
Book Value Per Share 2 0.0600 0.0600 0.0600 0.0700 0.0400 0.0400
Cash Flow per Share 2 0 0.0200 0.0100 0.0200 0.0100 0.0300
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 8/22/18 8/21/19 8/19/20 8/18/21 8/19/22 8/17/23
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
AXIOM PROPERTIES LIMITED Stock Axiom Properties Limited
+55.26% 14.89M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+37.77% 28.71B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.85% 26.95B
DLF LIMITED Stock DLF Limited
+22.78% 26.45B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+1.61% 25.94B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+46.99% 23.39B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+5.96% 20.4B
EMAAR PROPERTIES Stock Emaar Properties
-2.65% 19.76B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.59% 16.53B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.16% 15.1B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. AXI Stock
  4. Financials Axiom Properties Limited