Stock 6804 AXMAN ENTERPRISE CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Axman Enterprise Co., Ltd.

Equities

6804

TW0006804008

Recreational Products

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-06-03 pm EDT 		5-day change 1st Jan Change
49 TWD -0.31% Intraday chart for Axman Enterprise Co., Ltd. -0.81% -10.58%
May. 03 Axman Enterprise Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 04 Axman Enterprise Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 1,151 1,160 1,626 1,918
Enterprise Value (EV) 1 1,652 1,714 1,766 1,721
P/E ratio 44.7 x 23 x 9.38 x 15.3 x
Yield 0.97% 1.4% 4.8% 4.74%
Capitalization / Revenue 0.85 x 0.65 x 0.49 x 0.57 x
EV / Revenue 1.21 x 0.95 x 0.53 x 0.51 x
EV / EBITDA 26.3 x 18.4 x 8.31 x 9.99 x
EV / FCF 49.4 x -11.3 x 6.63 x 15.6 x
FCF Yield 2.02% -8.88% 15.1% 6.41%
Price to Book 1.82 x 1.5 x 1.54 x 1.38 x
Nbr of stocks (in thousands) 24,758 27,400 30,000 35,000
Reference price 2 46.50 42.35 54.20 54.80
Announcement Date 4/21/21 3/7/22 3/7/23 3/4/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,071 2,084 1,362 1,799 3,323 3,363
EBITDA 1 87.12 97.53 62.81 93.2 212.6 172.2
EBIT 1 63.28 75.63 41.24 72 190.8 151.1
Operating Margin 3.06% 3.63% 3.03% 4% 5.74% 4.49%
Earnings before Tax (EBT) 1 75.88 70.68 32.46 62.79 215.9 148.7
Net income 1 59.76 53.86 25.8 49.46 171 114.8
Net margin 2.89% 2.58% 1.89% 2.75% 5.15% 3.41%
EPS 2 2.411 2.170 1.040 1.840 5.780 3.584
Free Cash Flow 1 34.58 27.33 33.42 -152.1 266.5 110.3
FCF margin 1.67% 1.31% 2.45% -8.46% 8.02% 3.28%
FCF Conversion (EBITDA) 39.69% 28.02% 53.21% - 125.35% 64.02%
FCF Conversion (Net income) 57.87% 50.74% 129.53% - 155.84% 96.09%
Dividend per Share 2 0.5000 0.5000 0.4518 0.5937 2.600 2.600
Announcement Date 11/17/20 11/17/20 4/21/21 3/7/22 3/7/23 3/4/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 564 531 500 553 140 -
Net Cash position 1 - - - - - 197
Leverage (Debt/EBITDA) 6.477 x 5.445 x 7.967 x 5.935 x 0.6594 x -
Free Cash Flow 1 34.6 27.3 33.4 -152 266 110
ROE (net income / shareholders' equity) 11.4% 9.04% 4.13% 7.04% 18.7% 9.39%
ROA (Net income/ Total Assets) 2.4% 2.72% 1.54% 2.41% 5.34% 4.01%
Assets 1 2,493 1,977 1,678 2,051 3,200 2,865
Book Value Per Share 2 23.30 24.90 25.50 28.20 35.20 39.70
Cash Flow per Share 2 5.330 9.910 4.160 6.580 11.90 18.00
Capex 1 3.87 3.17 4 3.14 3.17 11.4
Capex / Sales 0.19% 0.15% 0.29% 0.17% 0.1% 0.34%
Announcement Date 11/17/20 11/17/20 4/21/21 3/7/22 3/7/23 3/4/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Bicycle Manufacturing

1st Jan change Capi.
AXMAN ENTERPRISE CO., LTD. Stock Axman Enterprise Co., Ltd.
-10.58% 53.19M
SHIMANO INC. Stock Shimano Inc.
+20.45% 15.01B
MERIDA INDUSTRY CO., LTD. Stock Merida Industry Co., Ltd.
+32.60% 2.23B
ZHONGLU.CO.,LTD Stock Zhonglu.Co.,Ltd
+27.27% 573M
KMC (KUEI MENG) INTERNATIONAL INC. Stock KMC (Kuei Meng) International Inc.
+10.65% 561M
SHANGHAI PHOENIX ENTERPRISE (GROUP) CO., LTD. Stock Shanghai Phoenix Enterprise (Group) Co., Ltd.
-14.60% 465M
JOY KIE CORPORATION LIMITED Stock Joy Kie Corporation Limited
-21.77% 385M
HL CORP (SHENZHEN) Stock HL Corp (Shenzhen)
-31.02% 231M
INNOX CORPORATION Stock Innox Corporation
-14.87% 132M
LEE CHI ENTERPRISES COMPANY LTD. Stock Lee Chi Enterprises Company Ltd.
+9.32% 118M
Bicycle Manufacturing
  1. Stock Market
  2. Equities
  3. 6804 Stock
  4. Financials Axman Enterprise Co., Ltd.