Stock AZT AZTEC MINERALS CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Aztec Minerals Corp.

Equities

AZT

CA0548271000

Specialty Mining & Metals

Market Closed - Toronto S.E.
Other stock markets
 09:50:58 2024-04-26 am EDT 		5-day change 1st Jan Change
0.19 CAD +2.70% Intraday chart for Aztec Minerals Corp. -13.64% +18.75%
Apr. 10 Aztec Provides Update on 2024 Gold-Silver Exploration Program At Tombstone Project, Arizona CI
Mar. 08 Aztec Minerals Corp. Reports Final Gold and Multi-Element Results from 2023 RC Drilling from the Cervantes Project, Sonora, Mexico CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 7.558 4.933 2.125 19.52 15.92 24.34
Enterprise Value (EV) 1 4.986 4.288 2.075 17.6 14.3 22.87
P/E ratio -4.43 x -4.38 x -3.55 x -8.75 x -9.97 x -12.1 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -4.1 x -6.09 x -4.86 x -20.5 x -14.9 x -22.7 x
EV / FCF -5.25 x -3.16 x -2.7 x -14.9 x -5.65 x -7.65 x
FCF Yield -19% -31.6% -37% -6.71% -17.7% -13.1%
Price to Book 2.06 x 1.68 x 0.72 x 3.9 x 2.53 x 2.28 x
Nbr of stocks (in thousands) 27,991 28,191 32,691 55,771 64,962 90,150
Reference price 2 0.2700 0.1750 0.0650 0.3500 0.2450 0.2700
Announcement Date 4/27/18 4/26/19 4/28/20 4/28/21 4/29/22 4/28/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales - - - - - -
EBITDA 1 -1.216 -0.704 -0.4266 -0.8587 -0.9568 -1.007
EBIT 1 -1.217 -0.707 -0.43 -0.8613 -0.9585 -1.008
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -1.468 -1.019 -0.5569 -1.624 -1.449 -1.698
Net income 1 -1.468 -1.019 -0.5569 -1.624 -1.45 -1.74
Net margin - - - - - -
EPS 2 -0.0610 -0.0400 -0.0183 -0.0400 -0.0246 -0.0223
Free Cash Flow 1 -0.9497 -1.357 -0.7679 -1.18 -2.53 -2.99
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/27/18 4/26/19 4/28/20 4/28/21 4/29/22 4/28/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 2.57 0.65 0.05 1.92 1.62 1.47
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.95 -1.36 -0.77 -1.18 -2.53 -2.99
ROE (net income / shareholders' equity) -63.5% -30.8% -18.9% -36.4% -20.7% -18.1%
ROA (Net income/ Total Assets) -31.7% -13% -8.86% -11.8% -8.36% -6.53%
Assets 1 4.637 7.825 6.283 13.81 17.35 26.64
Book Value Per Share 2 0.1300 0.1000 0.0900 0.0900 0.1000 0.1200
Cash Flow per Share 2 0.0900 0.0200 0 0.0300 0.0200 0.0200
Capex 1 0.64 1.08 0.59 1.04 1.8 3.12
Capex / Sales - - - - - -
Announcement Date 4/27/18 4/26/19 4/28/20 4/28/21 4/29/22 4/28/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Specialty Mining & Metals

1st Jan change Capi.
AZTEC MINERALS CORP. Stock Aztec Minerals Corp.
+18.75% 15.13M
SOUTHERN COPPER CORPORATION Stock Southern Copper Corporation
+35.87% 90.41B
FREEPORT-MCMORAN INC. Stock Freeport-McMoRan Inc.
+18.63% 72.53B
MINING AND METALLURGICAL COMPANY NORILSK NICKEL Stock Mining and Metallurgical Company Norilsk Nickel
-.--% 27.75B
JIANGXI COPPER COMPANY LIMITED Stock Jiangxi Copper Company Limited
+48.73% 10.49B
SUMITOMO METAL MINING CO., LTD. Stock Sumitomo Metal Mining Co., Ltd.
+24.16% 9.2B
BOLIDEN AB Stock Boliden AB
+12.94% 8.86B
KOREA ZINC INC. Stock Korea Zinc Inc.
-8.73% 6.9B
WESTERN MINING CO.,LTD. Stock Western Mining Co.,Ltd.
+44.50% 6.78B
JINDUICHENG MOLYBDENUM CO., LTD. Stock Jinduicheng Molybdenum Co., Ltd.
+23.28% 5.19B
Other Specialty Mining & Metals
  1. Stock Market
  2. Equities
  3. AZT Stock
  4. Financials Aztec Minerals Corp.