Market Closed -
NSE India S.E.
07:43:46 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
261.9
INR
|
-1.00%
|
|
-1.04%
|
-5.74%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
964
|
687.1
|
1,620
|
5,128
|
4,394
|
Enterprise Value (EV)
1 |
1,493
|
1,165
|
2,103
|
5,712
|
5,686
|
P/E ratio
|
16.2
x
|
15.7
x
|
10.2
x
|
21
x
|
24.3
x
|
Yield
|
-
|
-
|
0.63%
|
0.4%
|
0.47%
|
Capitalization / Revenue
|
0.5
x
|
0.36
x
|
0.69
x
|
1.64
x
|
1.31
x
|
EV / Revenue
|
0.77
x
|
0.61
x
|
0.9
x
|
1.83
x
|
1.69
x
|
EV / EBITDA
|
8.12
x
|
5.75
x
|
6.28
x
|
12.7
x
|
14.6
x
|
EV / FCF
|
-5.96
x
|
26.4
x
|
-212
x
|
-129
x
|
-9.39
x
|
FCF Yield
|
-16.8%
|
3.79%
|
-0.47%
|
-0.78%
|
-10.6%
|
Price to Book
|
2.15
x
|
1.4
x
|
2.49
x
|
5.8
x
|
4.2
x
|
Nbr of stocks (in thousands)
|
20,511
|
20,511
|
20,511
|
20,511
|
20,511
|
Reference price
2 |
47.00
|
33.50
|
79.00
|
250.0
|
214.2
|
Announcement Date
|
5/30/19
|
9/10/20
|
8/24/21
|
5/30/22
|
9/8/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,664
|
1,937
|
1,912
|
2,344
|
3,126
|
3,365
|
EBITDA
1 |
181.9
|
183.9
|
202.8
|
334.8
|
451
|
390.4
|
EBIT
1 |
107.4
|
113.4
|
110.8
|
253.1
|
371.5
|
301.3
|
Operating Margin
|
6.46%
|
5.85%
|
5.79%
|
10.8%
|
11.88%
|
8.95%
|
Earnings before Tax (EBT)
1 |
57.56
|
68.11
|
59.16
|
208.7
|
325.9
|
242.2
|
Net income
1 |
45.7
|
51.79
|
43.72
|
158.7
|
244.4
|
181.1
|
Net margin
|
2.75%
|
2.67%
|
2.29%
|
6.77%
|
7.82%
|
5.38%
|
EPS
2 |
3.055
|
2.909
|
2.127
|
7.738
|
11.92
|
8.828
|
Free Cash Flow
1 |
-78.67
|
-250.4
|
44.16
|
-9.936
|
-44.41
|
-605.4
|
FCF margin
|
-4.73%
|
-12.93%
|
2.31%
|
-0.42%
|
-1.42%
|
-17.99%
|
FCF Conversion (EBITDA)
|
-
|
-
|
21.78%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
101.02%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
0.5000
|
1.000
|
1.000
|
Announcement Date
|
8/31/18
|
5/30/19
|
9/10/20
|
8/24/21
|
5/30/22
|
9/8/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
462
|
529
|
478
|
482
|
584
|
1,292
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.537
x
|
2.878
x
|
2.358
x
|
1.441
x
|
1.296
x
|
3.31
x
|
Free Cash Flow
1 |
-78.7
|
-250
|
44.2
|
-9.94
|
-44.4
|
-605
|
ROE (net income / shareholders' equity)
|
21.5%
|
15.2%
|
9.2%
|
27.8%
|
31.9%
|
18.7%
|
ROA (Net income/ Total Assets)
|
7.51%
|
6.55%
|
5.88%
|
12.2%
|
14.3%
|
8.29%
|
Assets
1 |
608.6
|
790.5
|
743.8
|
1,296
|
1,707
|
2,183
|
Book Value Per Share
2 |
14.20
|
21.80
|
24.00
|
31.70
|
43.10
|
51.00
|
Cash Flow per Share
2 |
0.5000
|
0.4500
|
0.0700
|
0.0500
|
0.0300
|
0.7200
|
Capex
1 |
55.9
|
224
|
40.9
|
97.2
|
127
|
687
|
Capex / Sales
|
3.36%
|
11.55%
|
2.14%
|
4.15%
|
4.06%
|
20.41%
|
Announcement Date
|
8/31/18
|
5/30/19
|
9/10/20
|
8/24/21
|
5/30/22
|
9/8/23
|
|
1st Jan change
|
Capi.
|
---|
| -5.74% | 64.41M | | +6.10% | 15.4B | | +13.80% | 12.14B | | -6.42% | 11.75B | | +11.37% | 11.06B | | +1.48% | 10.71B | | +11.68% | 8.43B | | -10.81% | 8.28B | | -2.74% | 7.86B | | +10.64% | 5.84B |
Other Paper Packaging
|