Stock BNRSEC6 B. N. RATHI SECURITIES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials B. N. Rathi Securities Limited

Equities

BNRSEC6

INE710D01010

Investment Banking & Brokerage Services

Delayed Bombay S.E.
Other stock markets
 04:55:40 2024-06-24 am EDT 		5-day change 1st Jan Change
134 INR +0.93% Intraday chart for B. N. Rathi Securities Limited +9.91% +44.02%
May. 14 B. N. Rathi Securities Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 CI
May. 14 B. N. Rathi Securities Limited Reports Earnings Results for the Full Year Ended March 31, 2024 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization 1 121 55.94 123.5 284.8 284.8 856.4
Enterprise Value (EV) 1 82.86 -79.19 106.4 17.36 -37.15 246.8
P/E ratio 9.8 x 3.29 x 3.4 x 3.85 x 3.76 x 8.87 x
Yield 4.17% 9.01% 4.9% 2.95% 4.42% 1.47%
Capitalization / Revenue 0.43 x 0.22 x 0.38 x 0.68 x 0.63 x 1.51 x
EV / Revenue 0.3 x -0.3 x 0.33 x 0.04 x -0.08 x 0.44 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.58 x 0.26 x 0.5 x 0.78 x 0.65 x 1.66 x
Nbr of stocks (in thousands) 5,040 5,040 5,040 8,400 8,400 8,400
Reference price 2 24.00 11.10 24.50 33.90 33.90 102.0
Announcement Date 6/29/19 7/22/20 7/12/21 6/24/22 6/5/23 6/4/24
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales 1 278.5 260.1 325.1 421.8 451.4 566.6
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 19.36 22.87 53.19 67.11 103.8 141.5
Net income 1 12.36 17.02 36.37 50.07 75.79 105.3
Net margin 4.44% 6.54% 11.19% 11.87% 16.79% 18.59%
EPS 2 2.450 3.376 7.216 8.808 9.020 11.50
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 1.000 1.000 1.200 1.000 1.500 1.500
Announcement Date 6/29/19 7/22/20 7/12/21 6/24/22 6/5/23 6/4/24
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt 1 - - - - - -
Net Cash position 1 38.1 135 17.1 267 322 610
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 5.99% 8.09% 15.8% 16.3% 18.8% 19.7%
ROA (Net income/ Total Assets) 2% 2.76% 4.06% 3.77% 4.99% 5.84%
Assets 1 617.6 615.7 896 1,328 1,520 1,804
Book Value Per Share 2 41.50 41.90 49.30 43.60 52.20 61.50
Cash Flow per Share 2 7.560 24.40 15.20 32.40 34.70 49.80
Capex 1 0.65 1.19 29.8 6.56 1.91 5.48
Capex / Sales 0.23% 0.46% 9.16% 1.55% 0.42% 0.97%
Announcement Date 6/29/19 7/22/20 7/12/21 6/24/22 6/5/23 6/4/24
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Brokerage Services

1st Jan change Capi.
B. N. RATHI SECURITIES LIMITED Stock B. N. Rathi Securities Limited
+44.02% 16.28M
EAST MONEY INFORMATION CO.,LTD. Stock East Money Information Co.,Ltd.
-14.96% 25.96B
GUOTAI JUNAN SECURITIES CO., LTD. Stock Guotai Junan Securities Co., Ltd.
-5.51% 15.85B
CHINA GALAXY SECURITIES CO., LTD. Stock China Galaxy Securities Co., Ltd.
+2.91% 13.68B
INTERACTIVE BROKERS GROUP, INC. Stock Interactive Brokers Group, Inc.
+44.97% 12.87B
XP INC. Stock XP Inc.
-32.37% 9.67B
ORIENT SECURITIES COMPANY LIMITED Stock Orient Securities Company Limited
-8.16% 8.6B
CINDA SECURITIES CO., LTD. Stock Cinda Securities Co., Ltd.
-17.95% 6.59B
ZHESHANG SECURITIES CO., LTD. Stock Zheshang Securities Co., Ltd.
+8.82% 6B
SDIC CAPITAL CO.,LTD Stock SDIC Capital Co.,Ltd
-13.50% 5.15B
Brokerage Services
  1. Stock Market
  2. Equities
  3. BNRSEC6 Stock
  4. Financials B. N. Rathi Securities Limited