CONDENSED INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31
(Expressed in thousands of United States dollars, except per share amounts)
(Unaudited)
2021
2020
Gold revenue
$
362,302
$
380,298
Cost of sales
Production costs
(111,632)
(91,556)
Depreciation and depletion
(66,727)
(70,612)
Royalties and production taxes
(26,526)
(25,731)
Total cost of sales
(204,885)
(187,899)
Gross profit
157,417
192,399
General and administrative
(10,098)
(10,188)
Share-based payments (Note 9)
(1,166)
(3,647)
Community relations
(581)
(3,734)
Foreign exchange gains (losses)
3,494
(1,232)
Share of net income of associate
5,066
6,400
Other
(3,956)
(573)
Operating income
150,176
179,425
Interest and financing expense
(2,896)
(4,517)
Gains (losses) on derivative instruments
8,049
(14,842)
Other
(338)
(179)
Income from operations before taxes
154,991
159,887
Current income tax, withholding and other taxes (Note 13)
(41,126)
(63,470)
Deferred income tax expense (Note 13)
(15,033)
(13,409)
Net income for the period
$
98,832
$
83,008
Attributable to:
Shareholders of the Company
$
91,555
$
72,287
Non-controlling interests (Note 10)
7,277
10,721
Net income for the period
$
98,832
$
83,008
Earnings per share
(attributable to shareholders of the Company) (Note 9)
Basic
$
0.09
$
0.07
Diluted
$
0.09
$
0.07
Weighted average number of common sharesoutstanding
(in thousands) (Note 9)
Basic
1,051,544
1,035,032
Diluted
1,062,006
1,047,943
See accompanying notes to condensed interim consolidated financial statements.
B2GOLD CORP.
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE THREE MONTHS ENDED MARCH 31
(Expressed in thousands of United States dollars)
(Unaudited)
2021
2020
Net income for the period
$
98,832
$
83,008
Other comprehensive loss
Items that will not be subsequently reclassified to net income:
Unrealized loss on investments
(2,060)
(751)
Other comprehensive loss for the period
(2,060)
(751)
Total comprehensive income for the period
$
96,772
$
82,257
Other comprehensive loss attributable to:
Shareholders of the Company
$
(2,060)
$
(751)
Non-controlling interests
-
-
$
(2,060)
$
(751)
Total comprehensive income attributable to:
Shareholders of the Company
$
89,495
$
71,536
Non-controlling interests
7,277
10,721
$
96,772
$
82,257
See accompanying notes to condensed interim consolidated financial statements.
B2GOLD CORP.
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31
(Expressed in thousands of United States dollars)
(Unaudited)
2021
2020
Operating activities
Net income for the period
$
98,832
$
83,008
Mine restoration provisions settled
-
(189)
Non-cash charges, net (Note 14)
75,199
104,529
Changes in non-cash working capital (Note 14)
(24,866)
31,743
Changes in long-term value added tax receivables
(3,311)
(2,878)
Cash provided by operating activities
145,854
216,213
Financing activities
Repayment of revolving credit facility (Note 8)
-
(25,000)
Repayment of equipment loan facilities (Note 8)
(7,227)
(10,796)
Interest and commitment fees paid
(911)
(3,776)
Cash proceeds from stock option exercises
(Note 9)
752
16,344
Dividends paid (Note 9)
(42,072)
(10,368)
Principal payments on lease arrangements (Note 8)
(735)
(829)
Distributions to non-controlling interest (Note 10)
(2,000)
-
Restricted cash movement
111
2,104
Cash used by financing activities
(52,082)
(32,321)
Investing activities
Expenditures on mining interests:
Fekola Mine
(17,396)
(74,133)
Masbate Mine
(6,564)
(4,761)
Otjikoto Mine
(18,875)
(11,732)
Gramalote Project
(3,467)
(12,678)
Other exploration and development (Note 14)
(10,171)
(9,364)
Funding of reclamation accounts
(1,321)
-
Other
(1,533)
(17)
Cash used by investing activities
(59,327)
(112,685)
Increase in cash and cash equivalents
34,445
71,207
Effect of exchange rate changes on cash and cash equivalents
(1,562)
(3,864)
Cash and cash equivalents, beginning of period
479,685
140,596
Cash and cash equivalents, end of period
$
512,568
$
207,939
Supplementary cash flow information(Note 14)
See accompanying notes to condensed interim consolidated financial statements.
B2GOLD CORP.
CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS
(Expressed in thousands of United States dollars)
(Unaudited)
As at March 31,
2021
As at December 31,
2020
Assets
Current
Cash and cash equivalents
$
512,568
$
479,685
Accounts receivable, prepaids and other (Note 4)
30,128
21,306
Value-added and other tax receivables
27,730
11,797
Inventories (Note 5)
255,462
238,055
Assets classified as held for sale (Note 6)
16,749
11,855
842,637
762,698
Value-added tax receivables
38,854
35,383
Mining interests(Note 6 and Note 17 - Schedules)
Owned by subsidiaries and joint operations
2,351,601
2,387,020
Investments in associates
81,301
76,235
Other assets(Note 7)
77,078
76,496
Deferred income taxes
9,783
24,547
$
3,401,254
$
3,362,379
Liabilities
Current
Accounts payable and accrued liabilities
$
83,475
$
89,062
Current income and other taxes payable
165,791
154,709
Current portion of long-term debt (Note 8)
33,120
34,111
Other current liabilities
7,258
8,211
289,644
286,093
Long-term debt(Note 8)
67,025
75,911
Mine restoration provisions
92,062
104,282
Deferred income taxes
221,172
220,903
Employee benefits obligation
7,250
5,874
Other long-term liabilities
7,187
8,726
684,340
701,789
Equity
Shareholders' equity
Share capital (Note 9)
Issued: 1,051,697,473 common shares (Dec 31, 2020 - 1,051,138,175)
2,408,804
2,407,734
Contributed surplus
51,167
48,472
Accumulated other comprehensive loss
(140,593)
(138,533)
Retained earnings
303,352
254,343
2,622,730
2,572,016
Non-controlling interests (Note 10)
94,184
88,574
2,716,914
2,660,590
$
3,401,254
$
3,362,379
Commitments (Note 16)
Approved by the Board
'Clive T. Johnson'
Director
'Robert J. Gayton'
Director
See accompanying notes to condensed interim consolidated financial statements.
B2GOLD CORP.
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
FOR THE THREE MONTHS ENDED MARCH 31
(Expressed in thousands of United States dollars)
(Unaudited)
2021
Shares
('000's)
Share
capital
Contributed
surplus
Accumulated
other
comprehensive
loss
Retained earnings
Non-
controlling
interests
Total
equity
Balance at December 31, 2020
1,051,138
$
2,407,734
$
48,472
$
(138,533)
$
254,343
$
88,574
$
2,660,590
Net income for the period
-
-
-
-
91,555
7,277
98,832
Dividends (Note 9)
-
-
245
-
(42,366)
-
(42,121)
Unrealised loss on investments
-
-
-
(2,060)
-
-
(2,060)
Shares issued on exercise of stock options (Note 9)
552
752
-
-
-
-
752
Shares issued on vesting of RSUs
(Note 9)
7
24
(24)
-
-
-
-
Transactions with non-controlling interest
(Note 10)
-
-
-
-
(180)
(1,667)
(1,847)
Share-based payments (Note 9)
-
-
2,768
-
-
-
2,768
Transfer to share capital on exercise of stock options
-
294
(294)
-
-
-
-
Balance at March 31, 2021
1,051,697
$
2,408,804
$
51,167
$
(140,593)
$
303,352
$
94,184
$
2,716,914
2020
Shares
('000's)
Share
capital
Contributed
surplus
Accumulated
other
comprehensive
loss
Deficit
Non-
controlling
interests
Total
equity
Balance at December 31, 2019
1,030,400
$
2,339,874
$
56,685
$
(145,071)
$
(261,245)
$
61,409
$
2,051,652
Net income for the period
-
-
-
-
72,287
10,721
83,008
Dividends (Note 9)
-
-
-
-
(10,368)
-
(10,368)
Unrealised loss on investments
-
-
-
(751)
-
-
(751)
Shares issued on exercise of stock options (Note 9)
6,498
14,844
-
-
-
-
14,844
Interest on loan to non-controlling interest (Note 10)
-
-
-
-
933
(793)
140
Share-based payments (Note 9)
-
-
3,714
-
-
-
3,714
Transfer to share capital on exercise of stock options
-
6,733
(6,733)
-
-
-
-
Balance at March 31, 2020
1,036,898
$
2,361,451
$
53,666
$
(145,822)
$
(198,393)
$
71,337
$
2,142,239
See accompanying notes to condensed interim consolidated financial statements.
B2GOLD CORP.
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
For the three months ended March 31, 2021
(All tabular amounts are in thousands of United States dollars unless otherwise stated)
(Unaudited)
1 Nature of operations
B2Gold Corp. ('B2Gold' or the 'Company') is a Vancouver-based gold producer with three operating mines. The Company operates the Fekola Mine in Mali, the Masbate Mine in the Philippines and the Otjikoto Mine in Namibia. The Company also has a 50% joint operation interest in the Gramalote Project in Colombia and an 81% interest in the Kiaka Project in Burkina Faso. In addition, the Company has a portfolio of other evaluation and exploration assets in Mali, Burkina Faso, Namibia, Uzbekistan and Finland.
B2Gold is a public company which is listed on the Toronto Stock Exchange under the symbol 'BTO', the NYSE American LLC under the symbol 'BTG' and the Namibian Stock Exchange under the symbol 'B2G'. B2Gold's head office is located at Suite 3400, Park Place, 666 Burrard Street, Vancouver, British Columbia, V6C 2X8.
2 Basis of preparation
These condensed interim consolidated financial statements have been prepared in accordance with International Accounting Standard 34, Interim Financial Reporting of International Financial Reporting Standards as issued by the International Accounting Standards Board ('IFRS'). These condensed interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2020, which have been prepared in accordance with IFRS.
These condensed interim consolidated financial statements follow the same accounting policies and methods of application as the most recent audited consolidated financial statements of the Company.
These condensed consolidated interim financial statements were authorized for issue by the Board of Directors on May 4, 2021.
3 Significant accounting judgements and estimates
The preparation of these financial statements in conformity with IFRS requires judgements and estimates that affect the amounts reported. Those judgements and estimates concerning the future may differ from actual results. The following are the areas of accounting policy judgement and accounting estimates applied by management that most significantly affect the Company's financial statements, including those areas of estimation uncertainty that could result in a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
COVID-19 estimation uncertainty
A global pandemic related to COVID-19 was declared by the World Health Organization in March 2020. The current and expected impacts on global commerce have been and are anticipated to continue to be far-reaching. To date, globally, there has been significant volatility in commodity prices and foreign exchange rates, restrictions on the conduct of business in many jurisdictions, including travel restrictions, and supply chain disruptions. There is significant ongoing global uncertainty surrounding COVID-19 and the extent and duration of the impact that it may have.
The areas of judgement and estimation uncertainty for the Company which may be impacted include estimates used to determine recoverable reserves and resources, estimates used to determine the recoverable amounts of long-lived assets, estimates used to determine the recoverable amounts of value-added tax receivables and estimates regarding deferred income taxes and valuation allowances. The impact of COVID-19 on the global economic environment, and the local jurisdictions in which the Company operates, could result in changes to the way the Company runs its mines. These changes could result in revenues or costs being different from the Company's expectations. This impact could be material.
Mineral reserve and resource estimates
Mineral reserves are estimates of the amount of ore that can be economically and legally extracted from the Company's mining properties. The Company estimates its mineral reserves and mineral resources based on information compiled by appropriately qualified persons relating to the geological data on the size, depth and shape of the ore body, and requires complex geological judgements to interpret the data. The estimation of recoverable reserves is based upon factors such as estimates of foreign exchange rates, commodity prices, future capital requirements, metallurgical recoveries, permitting and production costs along with geological assumptions and judgements made in estimating the size, and grade of the ore body. Changes in the reserve or resource estimates may impact the carrying value of mining interests, mine restoration provisions, recognition of deferred tax assets, depreciation and amortization charges and royalties receivable.
1
B2GOLD CORP.
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
For the three months ended March 31, 2021
(All tabular amounts are in thousands of United States dollars unless otherwise stated)
(Unaudited)
Impairment of long-lived assets
Long-lived assets are tested for impairment, or reversal of a previous impairment, if there is an indicator of impairment or a subsequent reversal. Calculating the estimated recoverable amount of cash generating units for long-lived assets requires management to make estimates and assumptions that include such factors as reserves and resources, future production levels, metallurgical recovery estimates, operating and capital costs, future metal prices and discount rates. Changes in any of these assumptions or estimates used in determining the recoverable amount could impact the analysis. Such changes could be material.
Value-added tax receivables
The Company incurs indirect taxes, including value-added tax, on purchases of goods and services at its operating mines and development projects. Indirect tax balances are recorded at their estimated recoverable amounts within current or long-term assets, net of provisions, and reflect the Company's best estimate of their recoverability under existing tax rules in the respective jurisdictions in which they arise. Management's assessment of recoverability considers the probable outcomes of claimed deductions and/or disputes. The provisions and balance sheet classifications made to date may be subject to change and such change may be material.
Uncertain tax positions
The Company's operations involve the application of complex tax regulations in multiple international jurisdictions. Determining the tax treatment of a transaction requires the Company to apply judgement in its interpretation of the applicable tax law. These positions are not final until accepted by the relevant tax authority. The tax treatment may change based on the result of assessments or audits by the tax authorities often years after the initial filing.
The Company recognizes and records potential liabilities for uncertain tax positions based on its assessment of the amount, or range of amounts of tax that will be due. The Company adjusts these accruals as new information becomes available. Due to the complexity and uncertainty associated with certain tax treatments, the ultimate resolution could result in a payment that is materially different from the Company's current estimate of the tax liabilities.
Current and deferred income taxes
The Company is periodically required to estimate the tax basis of assets and liabilities. Where applicable tax laws and regulations are either unclear or subject to varying interpretations, it is possible that changes in these estimates could occur that materially affect the amounts of deferred income tax assets and liabilities recorded in the financial statements. Changes in deferred tax assets and liabilities generally have a direct impact on earnings in the period that the changes occur.
Each period, the Company evaluates the likelihood of whether some portion or all of each deferred tax asset will not be realized. This evaluation is based on historic and future expected levels of taxable income and the associated repatriation of retained earnings, the pattern and timing of reversals of taxable temporary timing differences that give rise to deferred tax liabilities, and tax planning initiatives. Levels of future taxable income are affected by, among other things, market gold prices, production costs, quantities of proven and probable gold reserves, interest rates and foreign currency exchange rates. The availability of retained earnings for distribution depends on future levels of taxable income as well as future reclamation expenditures, capital expenditures, dividends and other uses of available cash flow.
2
B2GOLD CORP.
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
For the three months ended March 31, 2021
(All tabular amounts are in thousands of United States dollars unless otherwise stated)
(Unaudited)
4 Accounts receivable, prepaids and other
March 31, 2021
December 31, 2020
$
$
Supplier advances
9,734
5,208
Current portion of derivative instruments
8,257
3,252
Prepaid expenses
4,773
4,903
Other receivables
7,364
7,943
30,128
21,306
5 Inventories
March 31, 2021
December 31, 2020
$
$
Gold and silver bullion
48,065
39,157
In-process inventory
12,610
7,984
Ore stock-pile inventory
69,272
71,115
Materials and supplies
125,515
119,799
255,462
238,055
Ore stock-pile inventory includes amounts for the Fekola Mine of $48 million(December 31, 2020 - $44 million), for the Otjikoto Mine of $19 million(December 31, 2020 - $25 million), and for the Masbate Mine of $2 million (December 31, 2020 - $2 million).
3
B2GOLD CORP.
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
For the three months ended March 31, 2021
(All tabular amounts are in thousands of United States dollars unless otherwise stated)
(Unaudited)
6 Mining interests
March 31, 2021
December 31, 2020
$
$
Property, plant and equipment (depletable)
Fekola Mine, Mali
Cost
1,530,443
1,516,134
Accumulated depreciation and depletion
(455,617)
(416,559)
1,074,826
1,099,575
Masbate Mine, Philippines
Cost
1,046,977
1,046,577
Accumulated depreciation and depletion
(384,046)
(361,438)
662,931
685,139
Otjikoto Mine, Namibia
Cost
712,562
696,956
Accumulated depreciation and depletion
(381,211)
(371,138)
331,351
325,818
Exploration and evaluation properties (pre-depletable)
Gramalote, Colombia, net of impairment
98,987
95,435
Kiaka, Burkina Faso
82,409
80,927
Anaconda Regional, Mali
30,230
28,991
Ondundu, Namibia
10,761
10,701
Mocoa Royalty, Colombia
10,230
10,230
Finland Properties, Finland
9,208
9,034
Bantako Nord, Mali
7,613
6,191
Uzbekistan Properties, Uzbekistan
4,795
4,131
Other
2,207
6,688
256,440
252,328
Corporate & other
Office, furniture and equipment, net
26,053
24,160
2,351,601
2,387,020
Investments in associates (accounted for using the equity method)
Calibre, Nicaragua
81,301
76,235
2,432,902
2,463,255
Anaconda Regional
The Company's Malian subsidiary, Menankoto SARL ('Menankoto') applied for a renewal of the Menankoto Permit in early February 2021 but was subsequently advised in early March 2021 that the permit had been granted to a third party. The Company believes that the grant of the exploration permit covering the perimeter of the Menankoto Permit to a third party is contrary to Menankoto's legal rights under both the 2012 Malian Mining Code and the 2019 Malian Mining Code. Discussions with the Government of Mali continue to advance to resolve the issue. The Company strongly believes that Menankoto is entitled to a renewal of the Menankoto Permit under applicable law and in the event discussions with the Government are unsuccessful, the Company intends to pursue all available legal remedies to resolve this issue.
As at March 31, 2021, the Company considered the non-renewal of the Menankoto Permit to be an indicator of impairment for its Anaconda Regional Property which had a carrying value of $30 million. The Company conducted an impairment analysis whereby the carrying value of the Menankoto Permit was compared to an estimate of its recoverable amount which was determined to be its fair value less costs of disposal ('FVLCD'). FVLCD was determined based on the weighted-average probabilities of successful return of the Menankoto Permit through available legal remedies applied to a value of the property based on recent market transactions. The Company's analysis concluded that the carrying value of the Anaconda Regional exploration property was not impaired at March 31, 2021.
4
B2GOLD CORP.
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
For the three months ended March 31, 2021
(All tabular amounts are in thousands of United States dollars unless otherwise stated)
(Unaudited)
Other - Kronk
On February 17, 2021, the Company's subsidiary Kronk Resources Inc. ('Kronk') entered into an agreement with BeMetals Corp. ('BeMetals') for the sale of Kronk's outstanding common shares. In exchange for its interest in Kronk, the Company will receive 16 million shares of BeMetals. As a result of the transaction, the carrying value of Company's interest in Kronk of $5 million has been classified as an asset held for sale on the Condensed Interim Consolidated Balance Sheet at March 31, 2021. Subsequent to March 31, 2021 on April 26, 2021 the transaction closed and the Company received 16 million shares in BeMetals valued at $5 million.
Subsequent to March 31, 2021, in connection with the transaction, the Company purchased approximately 17 million shares of BeMetals valued at Cdn. $0.44 per share for a total of $6 million by way of a non-brokered private placement.
Toega
On April 28, 2020, the Company and its 10% partner GAMS-Mining F&I Ltd ('GAMS') entered into a definitive agreement with West African Resources Limited ('West African') for the sale of the Toega property located in Burkina Faso. As a result of the transaction, the Company's $9 million share of the non-refundable cash payment was credited to the carrying value of the mineral property and the remaining value of the Toega property of $12 million has been classified as an asset held for sale on the Condensed Interim Consolidated Balance Sheet at March 31, 2021 and December 31, 2020.
7 Other assets
March 31, 2021
December 31, 2020
$
$
Low-grade stockpile
30,553
28,322
Reclamation deposits
19,975
19,099
Debt service reserve accounts (Note 8)
9,417
9,805
Long-term investments
7,294
9,354
Deferred financing costs
4,893
5,449
Other
4,946
4,467
77,078
76,496
8 Long-term debt
March 31, 2021
December 31, 2020
$
$
Equipment loans and lease obligations:
Fekola equipment loan facilities (net of unamortized transaction costs)
62,271
71,261
Masbate equipment loan facility (net of unamortized transaction costs)
6,407
7,254
Lease liabilities
31,467
31,507
100,145
110,022
Less: current portion
(33,120)
(34,111)
67,025
75,911
5
B2GOLD CORP.
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
For the three months ended March 31, 2021
(All tabular amounts are in thousands of United States dollars unless otherwise stated)
(Unaudited)
The changes in debt balances during the three months ended March 31, 2021 are as follows:
Equipment loans
Lease liabilities
Total
$
$
$
Balance at December 31, 2020
78,515
31,507
110,022
Lease liabilities incurred
-
133
133
Debt repayments
(7,227)
(735)
(7,962)
Foreign exchange (gains) losses
(2,785)
318
(2,467)
Non-cash interest and financing expense
175
244
419
Balance at March 31, 2021
68,678
31,467
100,145
Less current portion
(28,772)
(4,348)
(33,120)
39,906
27,119
67,025
Revolving credit facility
The Company has a revolving credit facility ('RCF') with a syndicate of international banks for an aggregate amount of $600 million. The RCF also allows for an accordion feature whereby upon receipt of additional binding commitments, the facility may be increased to $800 million any time prior to the maturity date of May 9, 2023. As at March 31, 2021, the Company had available undrawn capacity of $600 million. The Company has provided security on the RCF in the form of a general security interest over the Company's assets and pledges creating a charge over the shares of certain of the Company's direct and indirect subsidiaries. In connection with the RCF, the Company must also maintain certain ratios for leverage and interest coverage. As at March 31, 2021, the Company was in compliance with these debt covenants.
Fekola equipment loan facilities
For the first Fekola equipment facility, the Company is required to maintain a deposit in a debt service reserve account ('DSRA') equal at all times to the total of the principal, interest and other payments that become payable over the next six month period. At March 31, 2021, the balance in the DSRA was Euro 8 million ($9 million equivalent). There is no requirement to maintain a DSRA for the second Fekola equipment facility.
9 Share capital
The Company's authorized share capital consists of an unlimited number of common shares and an unlimited number of preferred shares. As at March 31, 2021, the Company had 1,051,697,473 common shares outstanding, including 1,705,000 common shares being held in trust under the Company's Incentive Plan. No preferred shares were outstanding.
On March 16, 2021, the Company paid a dividend of $0.04 per share totaling $42 million. On March 23, 2020, the Company paid a dividend of $0.01 per share totaling $10 million.
For the three months ended March 31, 2021, share-based payments expense relating to the vesting of stock options, was $1 million (2020 - $2 million). For the three months ended March 31, 2021, the Company issued 1 million shares for proceeds of $1 million upon the exercise of stock options. The weighted average market price of the shares at the time of exercise was Cdn. $6.49. As at March 31, 2021, 16 million stock options were outstanding.
For the three months ended March 31, 2021, share-based payments expense relating to the vesting of restricted share units ('RSUs') was $1 million (2020 - $2 million). As at March 31, 2021, 4 million RSUs were outstanding.
For the three months ended March 31, 2021, share-based payments expense relating to the vesting of performance share units ('PSUs') was $1 million (2020 - $0 million). As at March 31, 2021, 2 million PSUs were outstanding.
6
B2GOLD CORP.
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
For the three months ended March 31, 2021
(All tabular amounts are in thousands of United States dollars unless otherwise stated)
(Unaudited)
Earnings per share
The following is the calculation of net income and diluted net income attributable to shareholders of the Company for the period:
For the three
months ended
March 31, 2021
For the three
months ended
March 31, 2020
Net income and diluted net income (attributable to shareholders of the Company)
$
91,555
$
72,287
The following is the calculation of diluted weighted average number of common shares outstanding for the period:
For the three
months ended
March 31, 2021
For the three
months ended
March 31, 2020
Basic weighted average number of common shares outstanding (in thousands)
1,051,544
1,035,032
Effect of dilutive securities:
Stock options
6,747
10,922
Restricted share units
2,190
1,727
Performance share units
1,525
262
Diluted weighted average number of common sharesoutstanding (in thousands)
1,062,006
1,047,943
The following is the basic and diluted earnings per share:
For the three
months ended
March 31, 2021
For the three
months ended
March 31, 2020
Earnings per share (attributable to shareholders of the Company)
Basic
$
0.09
$
0.07
Diluted
$
0.09
$
0.07
10 Non-controlling interest
The following is a continuity schedule of the Company's non-controlling interests:
Fekola
Masbate
Otjikoto
Other
Total
$
$
$
$
$
Balance at December 31, 2020
51,992
16,302
20,727
(447)
88,574
Share of net income
6,004
22
780
471
7,277
Distributions to non-controlling interest
-
-
(2,000)
-
(2,000)
Purchase of non-controlling interest
-
-
-
1,099
1,099
Interest on loan to non-controlling interest
(785)
-
-
-
(785)
Other
-
-
19
-
19
Balance at March 31, 2021
57,211
16,324
19,526
1,123
94,184
11 Derivative financial instruments
Fuel derivatives
During the three months ended March 31, 2021, the Company entered into additional forward contracts for the purchase of 13,871,000 litres of fuel oil and 12,449,000 litres of gas oil with settlements scheduled between February 2022 and April 2023. These derivative instruments were not designated as hedges by the Company and are being recorded at fair value through profit and loss ('FVTPL').
7
B2GOLD CORP.
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
For the three months ended March 31, 2021
(All tabular amounts are in thousands of United States dollars unless otherwise stated)
(Unaudited)
The following is a summary, by maturity dates, of the Company's fuel derivatives contracts outstanding as at March 31, 2021:
2021
2022
2023
Total
Forward - fuel oil:
Litres (thousands)
35,285
36,976
9,147
81,408
Average strike price
$
0.26
$
0.29
$
0.32
$
0.28
Forward - gas oil:
Litres (thousands)
33,603
33,780
8,657
76,040
Average strike price
$
0.32
$
0.36
$
0.41
$
0.35
Collars - fuel oil:
Litres (thousand)
7,067
-
-
7,067
Average ceiling price
$
0.26
$
-
$
-
$
0.26
Average floor price
$
0.39
$
-
$
-
$
0.39
Collars - gas oil:
Litres (thousand)
5,008
-
-
5,008
Average ceiling price
$
0.40
$
-
$
-
$
0.40
Average floor price
$
0.57
$
-
$
-
$
0.57
The unrealized fair value of these contracts at March 31, 2021 was $11 million.
Interest rate swaps
On January 24, 2019, the Company entered into a series of interest swaps with a notional amount of $125 million with settlements scheduled between April 2019 and July 2021. Under these contracts, the Company receives a floating rate equal to the 3 month United States dollar LIBOR rate and pays a fixed rate of between 2.36% and 2.67%. These derivative instruments were not designated as hedges by the Company and are being recorded at FVTPL. The unrealized fair value of these contracts at March 31, 2021 was $(1) million.
12 Financial instruments
The Company's financial assets and liabilities are classified based on the lowest level of input significant to the fair value measurement based on the fair value hierarchy:
Level 1 - quoted prices in active markets for identical assets or liabilities;
Level 2 - inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and
Level 3 - inputs for the asset or liability that are not based on observable market data.
As at March 31, 2021, the Company's financial assets and liabilities that are measured and recognized at fair value on a recurring basis are categorized as follows:
As at March 31, 2021
As at December 31, 2020
Level 1
Level 2
Level 1
Level 2
$
$
$
$
Long-term investments (Note 7)
7,294
-
9,354
-
Fuel derivative contracts (Note 11)
-
11,141
-
4,600
Interest rate swaps (Note 11)
-
(1,350)
-
(2,059)
The Company's long-term investments consist of shares of publicly traded mining companies. The fair values of these were determined using market quotes from an active market for each investment.
8
B2GOLD CORP.
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
For the three months ended March 31, 2021
(All tabular amounts are in thousands of United States dollars unless otherwise stated)
(Unaudited)
The fair value of the Company's fuel derivative contracts and interest rate swaps were determined using prevailing market rates for instruments with similar characteristics.
The fair value of the Company's long-term debt also approximates its carrying value as it has a floating interest rate and the Company's credit spread has remained approximately consistent. The fair value of the Company's other financial instruments approximate their carrying value due to their short-term nature.
13 Income and other taxes
Income tax expense differs from the amount that would result from applying the Canadian federal and provincial income tax rates to earnings from operations before taxes. These differences result from the following items:
For the three
months ended
March 31, 2021
For the three
months ended
March 31, 2020
$
$
Income from operations before taxes
154,991
159,887
Canadian federal and provincial income tax rates
27.00
%
27.00
%
Income tax expense at statutory rates
41,848
43,169
Increase (decrease) attributable to:
Effects of different foreign statutory tax rates
6,104
7,823
Change in income tax rates
(20,144)
-
Future withholding tax
14,831
-
Non-deductible expenditures
6,111
7,759
Use of losses and temporary differences not previously recognised
(2,830)
-
Losses for which no tax benefit has been recorded
145
5,652
Benefit of optional tax deductions
(4,507)
(2,940)
Withholding tax
702
1,658
Change due to foreign exchange
14,198
14,980
Non-taxable portion of gains
(684)
(864)
Amounts under (over) provided in prior years
385
(358)
Income tax expense
56,159
76,879
Current income tax, withholding and other taxes
41,126
63,470
Deferred income tax expense
15,033
13,409
Income tax expense
56,159
76,879
Included in current income tax expense for the three months ended March 31, 2021 is $8 million (2020 - $10 million) related to the State of Mali's 10% priority dividend on its free carried interest in the Fekola Mine. This priority dividend is accounted for as an income tax in accordance with IAS 12, Income Taxes.
9
B2GOLD CORP.
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
For the three months ended March 31, 2021
(All tabular amounts are in thousands of United States dollars unless otherwise stated)
(Unaudited)
14 Supplementary cash flow information
Supplementary disclosure of cash flow information is provided in the tables below:
Non-cash charges (credits):
For the three
months ended
March 31, 2021
For the three
months ended
March 31, 2020
$
$
Depreciation and depletion
66,727
70,612
Interest and financing expense
1,473
3,724
Share-based payments(Note 9)
1,166
3,647
Unrealized (gain) loss on derivative instruments
(7,251)
10,848
Deferred income tax expense (Note 13)
15,033
13,409
Share of net income of associate
(5,066)
(6,400)
Other
3,117
8,689
75,199
104,529
Changes in non-cash working capital:
For the three
months ended
March 31, 2021
For the three
months ended
March 31, 2020
$
$
Accounts receivable and prepaids
(3,817)
862
Value-added and other tax receivables
(15,934)
464
Inventories
(11,819)
(8,687)
Accounts payable and accrued liabilities
(4,378)
(3,266)
Current income and other taxes payable
11,082
42,370
(24,866)
31,743
Other exploration and development:
For the three
months ended
March 31, 2021
For the three
months ended
March 31, 2020
$
$
Fekola Mine, exploration
(3,087)
(870)
Masbate Mine, exploration
(1,086)
(1,617)
Otjikoto Mine, exploration
(476)
(372)
Anaconda Regional, exploration
(1,216)
(1,330)
Kiaka Project, exploration
(1,477)
(495)
Ondundu Project, exploration
(59)
(183)
Finland Properties, exploration
(174)
(374)
Bantako Nord, exploration
(1,515)
(1,524)
Uzbekistan Properties, exploration
(664)
(645)
Other
(417)
(1,954)
(10,171)
(9,364)
10
B2GOLD CORP.
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
For the three months ended March 31, 2021
(All tabular amounts are in thousands of United States dollars unless otherwise stated)
(Unaudited)
Non-cash investing and financing activities:
For the three
months ended
March 31, 2021
For the three
months ended
March 31, 2020
$
$
Interest on loan to non-controlling interest
924
933
Share-based payments, capitalized to mineral property interests
25
158
Change in current liabilities relating to mineral property expenditures
(1,208)
1,080
Foreign exchange gain on Fekola equipment loan facilities
2,784
864
For the three months ended March 31, 2021, the Company paid $22 million of current income tax, withholding and other taxes in cash (2020 - $14 million).
15 Segmented information
The Company's reportable operating segments for 2021 include its mining operations, namely the Fekola, Masbate and Otjikoto mines. The 'Other Mineral Properties' segment consists of the Company's interests in mineral properties which are at various stages of exploration and development, including the Company's interests in the Gramalote Project and Calibre. The 'Corporate and Other' segment includes corporate operations.
The Company's segments are summarized in the following tables:
For the three months ended March 31, 2021
Fekola
Mine
Masbate
Mine
Otjikoto
Mine
Other
Mineral
Properties
Corporate
& Other
Total
$
$
$
$
$
$
External gold revenue
215,740
98,455
48,107
-
-
362,302
Production costs
57,611
31,985
22,036
-
-
111,632
Depreciation & depletion
36,025
20,215
10,487
14
547
67,288
Net income (loss)
44,621
44,339
6,717
4,627
(1,472)
98,832
Capital expenditures
20,483
7,650
19,351
8,989
1,515
57,988
Total assets
1,447,173
822,823
454,574
369,153
307,531
3,401,254
For the three months ended March 31, 2020
Fekola
Mine
Masbate
Mine
Otjikoto
Mine
Other
Mineral
Properties
Corporate
& Other
Total
$
$
$
$
$
$
External gold revenue
239,626
74,414
66,258
-
-
380,298
Production costs
43,101
31,010
17,445
-
-
91,556
Depreciation & depletion
39,215
12,558
18,839
-
254
70,866
Net income (loss)
85,409
19,216
1,102
5,675
(28,394)
83,008
Capital expenditures
75,003
6,378
12,104
19,183
40
112,708
Total assets
1,317,874
655,297
444,917
327,067
71,274
2,816,429
11
B2GOLD CORP.
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
For the three months ended March 31, 2021
(All tabular amounts are in thousands of United States dollars unless otherwise stated)
(Unaudited)
The Company's mining interests are located in the following geographical locations:
March 31, 2021
December 31, 2020
$
$
Mining interests
Mali
1,112,781
1,134,868
Philippines
662,931
685,139
Namibia
342,443
336,897
Colombia
109,217
105,665
Burkina Faso
82,904
81,382
Nicaragua
81,301
76,235
Canada
26,053
24,160
Finland
9,208
9,034
Other
6,064
9,875
2,432,902
2,463,255
16 Commitments
As at March 31, 2021, the Company had the following commitments (in addition to those disclosed elsewhere in these financial statements):
•For payments at the Fekola Mine of $5 million for major overhauls, $1 million related to the solar plant and $3 million for other capital projects, all of which is expected to be incurred in 2021.
•For payments at the Masbate Mine of $1 million related to tailings facility upgrades and $1 million for access to new areas in the mine plan, all of which is expected to be incurred in 2021.
•For payments of $51 million for the Wolfshag underground project at the Otjikoto Mine, of which $15 million is expected to be incurred in 2021 and $36 million is expected to be incurred in 2022.
•For payments at the Gramalote Project of $2 million for the Company's share of development costs all of which is expected to be incurred in 2021.
12
B2GOLD CORP.
MINING INTERESTS SCHEDULE (NOTE 17)
For the three months ended March 31, 2021
(All tabular amounts are in thousands of United States dollars)
Investments in joint ventures and associates (accounted for using the equity method)
Gramalote
77,265
13,124
-
(90,389)
-
-
-
-
-
-
77,265
Calibre
53,471
22,764
-
-
76,235
-
-
-
-
76,235
53,471
130,736
35,888
-
(90,389)
76,235
-
-
-
-
76,235
130,736
3,057,626
399,576
(39,269)
198,691
3,616,624
(880,159)
(299,972)
26,762
(1,153,369)
2,463,255
2,177,467
14
Attachments
Original document
Permalink
Disclaimer
B2Gold Corp. published this content on 05 May 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 05 May 2021 10:16:15 UTC.
B2Gold Corporation specializes in the exploration and operation of gold mines.
At the end of 2021, the group has 3 mines in Nicaragua, the Philippines and Namibia.